ABHO EIENDOM AS

5238 RÅDAL

Finances

Share Ownership

Return on Equity

1,16 %

Current Ratio

1,73

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	157 000	156 000	144 000
Net Income	13 000	45 000	−58 000	20 000
Total Assets	2 571 000	2 623 000	2 619 000	2 743 000
Total Equity	1 119 000	1 107 000	1 062 000	1 120 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	157 000	156 000	144 000
Expenditure	73 000	61 000	190 000	59 000
Operating Profit	77 000	96 000	−34 000	85 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	64 000	42 000	44 000	59 000
Financial Balance	−61 000	−39 000	−41 000	−59 000
Earnings Before Tax	16 000	58 000	−75 000	26 000
Tax	4 000	13 000	−16 000	6 000
Net Income	13 000	45 000	−58 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 551 000	2 572 000	2 593 000	2 613 000
Total Current Assets	19 000	51 000	26 000	130 000
Total Assets	2 571 000	2 623 000	2 619 000	2 743 000
Total Retained Equity	25 000	13 000	−32 000	26 000
Total Equity	1 119 000	1 107 000	1 062 000	1 120 000
Total Long-Term Debt	1 441 000	1 497 000	1 554 000	1 610 000
Total Current Debt	11 000	19 000	3 000	13 000
Total Equity and Debt	2 571 000	2 623 000	2 619 000	2 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	157 000	156 000	144 000
Revenue	150 000	157 000	156 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	73 000	61 000	190 000	59 000
Operating Profit	77 000	96 000	−34 000	85 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	64 000	42 000	44 000	59 000
Financial Balance	−61 000	−39 000	−41 000	−59 000
Dividends	0	0	0	0
Net Income	13 000	45 000	−58 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	21 000	15 000	9 000
Real Eastate	2 525 000	2 551 000	2 578 000	2 604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 525 000	2 551 000	2 578 000	2 604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 551 000	2 572 000	2 593 000	2 613 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	51 000	16 000	130 000
Total Current Assets	19 000	51 000	26 000	130 000
Total Assets	2 571 000	2 623 000	2 619 000	2 743 000
Total Equity	1 119 000	1 107 000	1 062 000	1 120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 441 000	1 497 000	1 554 000	1 610 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	1 000
Total Current Debt	11 000	19 000	3 000	13 000
Total Equity and Debt	2 571 000	2 623 000	2 619 000	2 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,16 %	4,07 %	−5,46 %	1,79 %
Debt-to-Equity Ratio	1,29	1,35	1,46	1,44
Operating Profit Margin	51,33 %	61,15 %	−21,79 %	59,03 %
Current Ratio	1,73	2,68	8,67	10
Quick Ratio	1,73	2,68	8,67	10
Equity Ratio	0,44	0,42	0,41	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %