company

SAMEIET HJELLEMARKA II B9

5004 BERGEN

Finances

Share Ownership

Return on Equity

2,11 %

Current Ratio

5,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	257 000	297 000	214 000
Net Income	2 000	19 000	−23 000	14 000
Total Assets	117 000	112 000	92 000	101 000
Total Equity	95 000	93 000	74 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	257 000	297 000	214 000
Expenditure	257 000	238 000	321 000	200 000
Operating Profit	2 000	19 000	−23 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	19 000	−23 000	14 000
Tax	0	0	0	0
Net Income	2 000	19 000	−23 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	117 000	112 000	92 000	101 000
Total Assets	117 000	112 000	92 000	101 000
Total Retained Equity	95 000	93 000	74 000	97 000
Total Equity	95 000	93 000	74 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	19 000	18 000	4 000
Total Equity and Debt	117 000	112 000	92 000	101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	260 000	257 000	297 000	214 000
Revenue	260 000	257 000	297 000	214 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	20 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	257 000	238 000	321 000	200 000
Operating Profit	2 000	19 000	−23 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	19 000	−23 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	85 000	59 000	77 000
Total Current Assets	117 000	112 000	92 000	101 000
Total Assets	117 000	112 000	92 000	101 000
Total Equity	95 000	93 000	74 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	4 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	16 000	17 000	3 000
Total Current Debt	22 000	19 000	18 000	4 000
Total Equity and Debt	117 000	112 000	92 000	101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,11 %	20,43 %	−31,08 %	14,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,77 %	7,39 %	−7,74 %	6,54 %
Current Ratio	5,32	5,89	5,11	25,25
Quick Ratio	5,32	5,89	5,11	25,25
Equity Ratio	0,81	0,83	0,8	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English