BJØRNAR PETTERSEN HOLDING AS

2120 SAGSTUA

Finances

Return on Equity

73,85 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	48 000	−18 000	−11 000	−10 000
Total Assets	1 288 000	24 000	41 000	245 000
Total Equity	65 000	17 000	34 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	11 000	14 000	13 000
Operating Profit	−18 000	−11 000	−14 000	−13 000
Financial Income	63 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	63 000	0	0	0
Earnings Before Tax	45 000	−11 000	−14 000	−13 000
Tax	−4 000	6 000	−3 000	−3 000
Net Income	48 000	−18 000	−11 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 226 000	22 000	29 000	26 000
Total Current Assets	63 000	1 000	12 000	219 000
Total Assets	1 288 000	24 000	41 000	245 000
Total Retained Equity	26 000	−23 000	−5 000	206 000
Total Equity	65 000	17 000	34 000	245 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 223 000	7 000	7 000	0
Total Equity and Debt	1 288 000	24 000	41 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	11 000	14 000	13 000
Operating Profit	−18 000	−11 000	−14 000	−13 000
Financial Income	63 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	63 000	0	0	0
Dividends	0	0	0	0
Net Income	48 000	−18 000	−11 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	2 000	9 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 220 000	20 000	20 000	20 000
Total Fixed Assets	1 226 000	22 000	29 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	12 000	19 000
Total Current Assets	63 000	1 000	12 000	219 000
Total Assets	1 288 000	24 000	41 000	245 000
Total Equity	65 000	17 000	34 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 218 000	7 000	7 000	0
Total Current Debt	1 223 000	7 000	7 000	0
Total Equity and Debt	1 288 000	24 000	41 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,85 %	−105,88 %	−32,35 %	−4,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,14	1,71	-
Quick Ratio	0,05	0,14	1,71	-
Equity Ratio	0,05	0,71	0,83	1
Gross Profit Margin	-	-	-	-