HAS HOLDING LEVANGER AS

7603 LEVANGER

Finances

Return on Equity

26,09 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	420 000	570 000	559 000	594 000
Total Assets	1 946 000	2 138 000	2 147 000	2 243 000
Total Equity	1 610 000	1 520 000	1 280 000	1 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	12 000	14 000	12 000
Operating Profit	0	−12 000	−14 000	−12 000
Financial Income	436 000	590 000	630 000	630 000
Financial Costs	10 000	14 000	24 000	35 000
Financial Balance	426 000	576 000	606 000	595 000
Earnings Before Tax	426 000	564 000	592 000	584 000
Tax	6 000	−6 000	33 000	−10 000
Net Income	420 000	570 000	559 000	594 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 506 000	1 687 000	1 602 000
Total Current Assets	446 000	633 000	459 000	641 000
Total Assets	1 946 000	2 138 000	2 147 000	2 243 000
Total Retained Equity	1 580 000	1 490 000	1 250 000	991 000
Total Equity	1 610 000	1 520 000	1 280 000	1 021 000
Total Long-Term Debt	0	278 000	556 000	834 000
Total Current Debt	336 000	341 000	311 000	388 000
Total Equity and Debt	1 946 000	2 138 000	2 147 000	2 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	12 000	14 000	12 000
Operating Profit	0	−12 000	−14 000	−12 000
Financial Income	436 000	590 000	630 000	630 000
Financial Costs	10 000	14 000	24 000	35 000
Financial Balance	426 000	576 000	606 000	595 000
Dividends	330 000	330 000	300 000	369 000
Net Income	420 000	570 000	559 000	594 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	0	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 687 000	1 569 000
Total Fixed Assets	1 500 000	1 506 000	1 687 000	1 602 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	43 000	17 000	11 000
Total Current Assets	446 000	633 000	459 000	641 000
Total Assets	1 946 000	2 138 000	2 147 000	2 243 000
Total Equity	1 610 000	1 520 000	1 280 000	1 021 000
Short-Term Group Debt	0	330 000	300 000	369 000
Total Long-Term Debt	0	278 000	556 000	834 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	330 000	330 000	300 000	369 000
Other Current Debt	6 000	6 000	11 000	19 000
Total Current Debt	336 000	341 000	311 000	388 000
Total Equity and Debt	1 946 000	2 138 000	2 147 000	2 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,09 %	37,5 %	43,67 %	58,18 %
Debt-to-Equity Ratio	0	0,18	0,43	0,82
Operating Profit Margin	-	-	-	-
Current Ratio	1,33	1,86	1,48	1,65
Quick Ratio	1,33	1,86	1,48	1,65
Equity Ratio	0,83	0,71	0,6	0,46
Gross Profit Margin	-	-	-	-