JBJ SUNDE EIENDOM AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

−48,95 %

Current Ratio

4,25

Debt-to-Equity Ratio

37,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 021 000	972 000	864 000	664 000
Net Income	−70 000	−132 000	17 000	−99 000
Total Assets	5 598 000	5 987 000	6 423 000	6 468 000
Total Equity	143 000	174 000	151 000	−129 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 021 000	972 000	864 000	664 000
Expenditure	818 000	962 000	606 000	526 000
Operating Profit	203 000	10 000	258 000	138 000
Financial Income	0	0	0	0
Financial Costs	293 000	180 000	236 000	265 000
Financial Balance	−293 000	−180 000	−236 000	−265 000
Earnings Before Tax	−90 000	−170 000	22 000	−126 000
Tax	−20 000	−37 000	5 000	−28 000
Net Income	−70 000	−132 000	17 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 428 000	5 736 000	6 044 000	6 019 000
Total Current Assets	170 000	250 000	379 000	449 000
Total Assets	5 598 000	5 987 000	6 423 000	6 468 000
Total Retained Equity	−1 125 000	−1 055 000	−923 000	−940 000
Total Equity	143 000	174 000	151 000	−129 000
Total Long-Term Debt	5 415 000	5 512 000	6 250 000	6 565 000
Total Current Debt	40 000	300 000	22 000	33 000
Total Equity and Debt	5 598 000	5 987 000	6 423 000	6 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 021 000	972 000	0	0
Other Income	0	0	864 000	664 000
Revenue	1 021 000	972 000	864 000	664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	308 000	308 000	304 000
Impairment	0	0	−381 000	0
Expenditure	818 000	962 000	606 000	526 000
Operating Profit	203 000	10 000	258 000	138 000
Financial Income	0	0	0	0
Financial Costs	293 000	180 000	236 000	265 000
Financial Balance	−293 000	−180 000	−236 000	−265 000
Dividends	0	0	0	0
Net Income	−70 000	−132 000	17 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	48 000
Real Eastate	5 348 000	5 638 000	5 928 000	5 838 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	98 000	116 000	134 000
Total Tangible Assets	5 428 000	5 736 000	6 044 000	5 971 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 428 000	5 736 000	6 044 000	6 019 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	14 000	18 000	48 000
Total Current Assets	170 000	250 000	379 000	449 000
Total Assets	5 598 000	5 987 000	6 423 000	6 468 000
Total Equity	143 000	174 000	151 000	−129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 415 000	5 512 000	6 250 000	6 565 000
Creditors	37 000	135 000	11 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	159 000	11 000	12 000
Total Current Debt	40 000	300 000	22 000	33 000
Total Equity and Debt	5 598 000	5 987 000	6 423 000	6 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,95 %	−75,86 %	11,26 %	76,74 %
Debt-to-Equity Ratio	37,87	31,68	41,39	−50,89
Operating Profit Margin	19,88 %	1,03 %	29,86 %	20,78 %
Current Ratio	4,25	0,83	17,23	13,61
Quick Ratio	4,25	0,83	17,23	13,61
Equity Ratio	0,03	0,03	0,02	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %