LAZIO PIZZA & RESTAURANT AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

−2,74 %

Current Ratio

0,71

Debt-to-Equity Ratio

−0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 901 000	2 877 000	2 472 000	2 408 000
Net Income	13 000	46 000	384 000	−533 000
Total Assets	1 411 000	1 344 000	1 350 000	1 156 000
Total Equity	−475 000	−489 000	−535 000	−919 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 901 000	2 877 000	2 472 000	2 408 000
Expenditure	2 883 000	2 813 000	2 087 000	2 936 000
Operating Profit	18 000	64 000	386 000	−527 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	2 000	6 000
Financial Balance	0	−3 000	−2 000	−6 000
Earnings Before Tax	17 000	61 000	384 000	−533 000
Tax	4 000	15 000	0	0
Net Income	13 000	46 000	384 000	−533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	81 000	23 000	0
Total Current Assets	1 293 000	1 263 000	1 327 000	1 156 000
Total Assets	1 411 000	1 344 000	1 350 000	1 156 000
Total Retained Equity	−490 000	−504 000	−550 000	−934 000
Total Equity	−475 000	−489 000	−535 000	−919 000
Total Long-Term Debt	60 000	86 000	196 000	262 000
Total Current Debt	1 826 000	1 746 000	1 689 000	1 813 000
Total Equity and Debt	1 411 000	1 344 000	1 350 000	1 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 901 000	2 876 000	2 472 000	2 408 000
Other Income	0	1 000	0	0
Revenue	2 901 000	2 877 000	2 472 000	2 408 000
Cost of Goods Sold	818 000	848 000	746 000	733 000
Salary Costs	1 418 000	1 401 000	840 000	1 311 000
Depreciation	37 000	7 000	4 000	0
Impairment	0	0	0	0
Expenditure	2 883 000	2 813 000	2 087 000	2 936 000
Operating Profit	18 000	64 000	386 000	−527 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	2 000	6 000
Financial Balance	0	−3 000	−2 000	−6 000
Dividends	0	0	0	0
Net Income	13 000	46 000	384 000	−533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	81 000	23 000	0
Total Tangible Assets	104 000	81 000	23 000	0
Total Fiancial Fixed Assets	14 000	0	0	0
Total Fixed Assets	118 000	81 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	878 000	848 000	929 000	758 000
Total Current Assets	1 293 000	1 263 000	1 327 000	1 156 000
Total Assets	1 411 000	1 344 000	1 350 000	1 156 000
Total Equity	−475 000	−489 000	−535 000	−919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	86 000	196 000	262 000
Creditors	164 000	152 000	173 000	211 000
Unpaid Taxes	730 000	675 000	679 000	692 000
Dividends	0	0	0	0
Other Current Debt	586 000	567 000	499 000	571 000
Total Current Debt	1 826 000	1 746 000	1 689 000	1 813 000
Total Equity and Debt	1 411 000	1 344 000	1 350 000	1 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,74 %	−9,41 %	−71,78 %	58 %
Debt-to-Equity Ratio	−0,13	−0,18	−0,37	−0,29
Operating Profit Margin	0,62 %	2,22 %	15,61 %	−21,89 %
Current Ratio	0,71	0,72	0,79	0,64
Quick Ratio	0,71	0,72	0,79	0,64
Equity Ratio	−0,34	−0,36	−0,4	−0,79
Gross Profit Margin	71,8 %	70,52 %	69,82 %	69,56 %