STORMLINKER AS

4407 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

6,48 %

Current Ratio

0,27

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	380 000	380 000	913 000
Net Income	−138 000	−2 041 000	47 000	−19 000
Total Assets	1 398 000	1 830 000	1 127 000	1 488 000
Total Equity	−2 128 000	−1 990 000	51 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	380 000	380 000	913 000
Expenditure	589 000	2 421 000	327 000	932 000
Operating Profit	−139 000	−2 041 000	53 000	−19 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−138 000	−2 041 000	53 000	−19 000
Tax	0	0	6 000	0
Net Income	−138 000	−2 041 000	47 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	451 000	451 000	451 000	451 000
Total Current Assets	948 000	1 379 000	676 000	1 037 000
Total Assets	1 398 000	1 830 000	1 127 000	1 488 000
Total Retained Equity	−2 152 000	−2 013 000	28 000	−19 000
Total Equity	−2 128 000	−1 990 000	51 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 526 000	3 819 000	1 076 000	1 483 000
Total Equity and Debt	1 398 000	1 830 000	1 127 000	1 488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	450 000	380 000	380 000	913 000
Revenue	450 000	380 000	380 000	913 000
Cost of Goods Sold	329 000	2 111 000	72 000	980 000
Salary Costs	216 000	266 000	224 000	−81 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	589 000	2 421 000	327 000	932 000
Operating Profit	−139 000	−2 041 000	53 000	−19 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−138 000	−2 041 000	47 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	451 000	451 000	451 000	451 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	451 000	451 000	451 000	451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	879 000	850 000	676 000	467 000
Total Current Assets	948 000	1 379 000	676 000	1 037 000
Total Assets	1 398 000	1 830 000	1 127 000	1 488 000
Total Equity	−2 128 000	−1 990 000	51 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 970 000	2 480 000	2 000	838 000
Unpaid Taxes	0	0	−7 000	−205 000
Dividends	0	0	0	0
Other Current Debt	1 556 000	1 340 000	1 074 000	850 000
Total Current Debt	3 526 000	3 819 000	1 076 000	1 483 000
Total Equity and Debt	1 398 000	1 830 000	1 127 000	1 488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,48 %	102,56 %	92,16 %	−475 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−30,89 %	−537,11 %	13,95 %	−2,08 %
Current Ratio	0,27	0,36	0,63	0,7
Quick Ratio	0,27	0,36	0,63	0,7
Equity Ratio	−1,52	−1,09	0,05	0
Gross Profit Margin	26,89 %	−455,53 %	81,05 %	−7,34 %