HOONG EIENDOM AS

0171 OSLO

Finances

Share Ownership

Return on Equity

132,04 %

Current Ratio

7,46

Debt-to-Equity Ratio

−139,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	662 000	523 000	235 000	263 000
Net Income	−239 000	−4 000	28 000	55 000
Total Assets	25 138 000	16 892 000	5 210 000	5 266 000
Total Equity	−181 000	58 000	62 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	662 000	523 000	235 000	263 000
Expenditure	406 000	200 000	65 000	76 000
Operating Profit	256 000	323 000	170 000	186 000
Financial Income	0	0	0	0
Financial Costs	495 000	327 000	135 000	131 000
Financial Balance	−495 000	−327 000	−135 000	−131 000
Earnings Before Tax	−239 000	−4 000	35 000	56 000
Tax	0	0	8 000	1 000
Net Income	−239 000	−4 000	28 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 794 000	15 211 000	4 917 000	4 917 000
Total Current Assets	343 000	1 681 000	292 000	349 000
Total Assets	25 138 000	16 892 000	5 210 000	5 266 000
Total Retained Equity	−211 000	28 000	32 000	4 000
Total Equity	−181 000	58 000	62 000	34 000
Total Long-Term Debt	25 273 000	16 789 000	5 130 000	5 230 000
Total Current Debt	46 000	45 000	18 000	1 000
Total Equity and Debt	25 138 000	16 892 000	5 210 000	5 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	662 000	523 000	235 000	263 000
Revenue	662 000	523 000	235 000	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	406 000	200 000	65 000	76 000
Operating Profit	256 000	323 000	170 000	186 000
Financial Income	0	0	0	0
Financial Costs	495 000	327 000	135 000	131 000
Financial Balance	−495 000	−327 000	−135 000	−131 000
Dividends	0	0	0	0
Net Income	−239 000	−4 000	28 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 794 000	15 194 000	4 901 000	4 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 794 000	15 194 000	4 901 000	4 901 000
Total Fiancial Fixed Assets	0	16 000	16 000	16 000
Total Fixed Assets	24 794 000	15 211 000	4 917 000	4 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	721 000	293 000	349 000
Total Current Assets	343 000	1 681 000	292 000	349 000
Total Assets	25 138 000	16 892 000	5 210 000	5 266 000
Total Equity	−181 000	58 000	62 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 273 000	16 789 000	5 130 000	5 230 000
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	36 000	9 000	0
Total Current Debt	46 000	45 000	18 000	1 000
Total Equity and Debt	25 138 000	16 892 000	5 210 000	5 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,04 %	−6,9 %	45,16 %	161,76 %
Debt-to-Equity Ratio	−139,63	289,47	82,74	153,82
Operating Profit Margin	38,67 %	61,76 %	72,34 %	70,72 %
Current Ratio	7,46	37,36	16,22	349
Quick Ratio	7,46	37,36	16,22	349
Equity Ratio	−0,01	0	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %