IYOGA AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

−70,81 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 052 000	902 000	874 000	1 304 000
Net Income	−228 000	198 000	39 000	60 000
Total Assets	543 000	912 000	574 000	675 000
Total Equity	322 000	551 000	353 000	313 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 052 000	902 000	874 000	1 304 000
Expenditure	1 281 000	648 000	824 000	1 233 000
Operating Profit	−228 000	254 000	50 000	71 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−228 000	254 000	50 000	72 000
Tax	0	56 000	11 000	11 000
Net Income	−228 000	198 000	39 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	543 000	912 000	574 000	675 000
Total Assets	543 000	912 000	574 000	675 000
Total Retained Equity	292 000	521 000	323 000	283 000
Total Equity	322 000	551 000	353 000	313 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	221 000	362 000	221 000	362 000
Total Equity and Debt	543 000	912 000	574 000	675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 052 000	652 000	874 000	1 304 000
Other Income	0	250 000	0	0
Revenue	1 052 000	902 000	874 000	1 304 000
Cost of Goods Sold	707 000	463 000	590 000	960 000
Salary Costs	101 000	33 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 281 000	648 000	824 000	1 233 000
Operating Profit	−228 000	254 000	50 000	71 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−228 000	198 000	39 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	543 000	912 000	572 000	670 000
Total Current Assets	543 000	912 000	574 000	675 000
Total Assets	543 000	912 000	574 000	675 000
Total Equity	322 000	551 000	353 000	313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	0	0	3 000
Unpaid Taxes	4 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	221 000	302 000	210 000	379 000
Total Current Debt	221 000	362 000	221 000	362 000
Total Equity and Debt	543 000	912 000	574 000	675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−70,81 %	35,93 %	11,05 %	19,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,67 %	28,16 %	5,72 %	5,44 %
Current Ratio	2,46	2,52	2,6	1,86
Quick Ratio	2,46	2,52	2,6	1,86
Equity Ratio	0,59	0,6	0,61	0,46
Gross Profit Margin	32,79 %	48,67 %	32,49 %	26,38 %