NORSE PRODUCTS AS

2406 ELVERUM

Finances

Share Ownership

Return on Equity

6,6 %

Current Ratio

−0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−13 000	−15 000	−26 000
Total Assets	−3 000	0	0	3 000
Total Equity	−197 000	−183 000	−170 000	−155 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	15 000	26 000
Operating Profit	−13 000	−13 000	−15 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−13 000	−15 000	−26 000
Tax	0	0	0	0
Net Income	−13 000	−13 000	−15 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−3 000	0	0	3 000
Total Assets	−3 000	0	0	3 000
Total Retained Equity	−227 000	−213 000	−200 000	−185 000
Total Equity	−197 000	−183 000	−170 000	−155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	194 000	183 000	170 000	157 000
Total Equity and Debt	−3 000	0	0	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	15 000	26 000
Operating Profit	−13 000	−13 000	−15 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	−13 000	−15 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−3 000	0	0	3 000
Total Current Assets	−3 000	0	0	3 000
Total Assets	−3 000	0	0	3 000
Total Equity	−197 000	−183 000	−170 000	−155 000
Short-Term Group Debt	5 000	5 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	10 000	25 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	180 000	169 000	145 000	145 000
Total Current Debt	194 000	183 000	170 000	157 000
Total Equity and Debt	−3 000	0	0	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,6 %	7,1 %	8,82 %	16,77 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	−0,02	0	0	0,02
Quick Ratio	−0,02	0	0	0,02
Equity Ratio	65,67	-	-	−51,67
Gross Profit Margin	-	-	-	-