JOHAN VINJE EIENDOM A/S

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

82,73 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 185 000	2 084 000	2 050 000	2 014 000
Net Income	1 375 000	1 325 000	1 238 000	881 000
Total Assets	3 587 000	3 378 000	4 331 000	3 024 000
Total Equity	1 662 000	1 643 000	1 621 000	1 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 185 000	2 084 000	2 050 000	2 014 000
Expenditure	481 000	400 000	481 000	932 000
Operating Profit	1 705 000	1 683 000	1 570 000	1 082 000
Financial Income	58 000	16 000	18 000	48 000
Financial Costs	0	0	0	0
Financial Balance	58 000	16 000	18 000	48 000
Earnings Before Tax	1 762 000	1 699 000	1 588 000	1 130 000
Tax	388 000	374 000	349 000	249 000
Net Income	1 375 000	1 325 000	1 238 000	881 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 091 000	1 147 000	1 204 000	1 262 000
Total Current Assets	2 496 000	2 231 000	3 127 000	1 762 000
Total Assets	3 587 000	3 378 000	4 331 000	3 024 000
Total Retained Equity	965 000	947 000	925 000	899 000
Total Equity	1 662 000	1 643 000	1 621 000	1 595 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 926 000	1 735 000	2 710 000	1 429 000
Total Equity and Debt	3 587 000	3 378 000	4 331 000	3 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 185 000	2 084 000	2 050 000	2 014 000
Revenue	2 185 000	2 084 000	2 050 000	2 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	481 000	400 000	481 000	932 000
Operating Profit	1 705 000	1 683 000	1 570 000	1 082 000
Financial Income	58 000	16 000	18 000	48 000
Financial Costs	0	0	0	0
Financial Balance	58 000	16 000	18 000	48 000
Dividends	0	0	0	0
Net Income	1 375 000	1 325 000	1 238 000	881 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	148 000	153 000	159 000	167 000
Real Eastate	943 000	994 000	1 045 000	1 096 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	943 000	994 000	1 045 000	1 096 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 091 000	1 147 000	1 204 000	1 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 496 000	2 231 000	3 127 000	1 762 000
Total Assets	3 587 000	3 378 000	4 331 000	3 024 000
Total Equity	1 662 000	1 643 000	1 621 000	1 595 000
Short-Term Group Debt	1 854 000	1 668 000	2 642 000	1 188 000
Total Long-Term Debt	0	0	0	0
Creditors	71 000	67 000	67 000	241 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 926 000	1 735 000	2 710 000	1 429 000
Total Equity and Debt	3 587 000	3 378 000	4 331 000	3 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,73 %	80,65 %	76,37 %	55,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,03 %	80,76 %	76,59 %	53,72 %
Current Ratio	1,3	1,29	1,15	1,23
Quick Ratio	1,3	1,29	1,15	1,23
Equity Ratio	0,46	0,49	0,37	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %