RØRLEGGERSERVICE NOTODDEN AS

3679 NOTODDEN

Finances

Share Ownership

Return on Equity

−85,19 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	1 321 000	795 000	1 733 000
Net Income	115 000	−62 000	−150 000	−29 000
Total Assets	158 000	116 000	141 000	484 000
Total Equity	−135 000	−249 000	−187 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	1 321 000	795 000	1 733 000
Expenditure	422 000	1 372 000	937 000	1 735 000
Operating Profit	129 000	−51 000	−141 000	−2 000
Financial Income	0	0	0	0
Financial Costs	14 000	10 000	9 000	27 000
Financial Balance	−14 000	−10 000	−9 000	−27 000
Earnings Before Tax	115 000	−62 000	−150 000	−29 000
Tax	0	0	0	0
Net Income	115 000	−62 000	−150 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	23 000	83 000	344 000
Total Current Assets	150 000	93 000	58 000	139 000
Total Assets	158 000	116 000	141 000	484 000
Total Retained Equity	−265 000	−379 000	−317 000	−167 000
Total Equity	−135 000	−249 000	−187 000	−37 000
Total Long-Term Debt	0	0	0	237 000
Total Current Debt	292 000	365 000	329 000	283 000
Total Equity and Debt	158 000	116 000	141 000	484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	550 000	1 321 000	753 000	1 733 000
Other Income	0	0	42 000	0
Revenue	550 000	1 321 000	795 000	1 733 000
Cost of Goods Sold	40 000	44 000	128 000	248 000
Salary Costs	223 000	445 000	203 000	392 000
Depreciation	15 000	7 000	36 000	103 000
Impairment	0	0	0	0
Expenditure	422 000	1 372 000	937 000	1 735 000
Operating Profit	129 000	−51 000	−141 000	−2 000
Financial Income	0	0	0	0
Financial Costs	14 000	10 000	9 000	27 000
Financial Balance	−14 000	−10 000	−9 000	−27 000
Dividends	0	0	0	0
Net Income	115 000	−62 000	−150 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	23 000	30 000	281 000
Total Tangible Assets	7 000	23 000	30 000	281 000
Total Fiancial Fixed Assets	0	0	53 000	63 000
Total Fixed Assets	7 000	23 000	83 000	344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	0
Total Current Assets	150 000	93 000	58 000	139 000
Total Assets	158 000	116 000	141 000	484 000
Total Equity	−135 000	−249 000	−187 000	−37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	237 000
Creditors	3 000	11 000	80 000	−17 000
Unpaid Taxes	52 000	121 000	66 000	21 000
Dividends	0	0	0	0
Other Current Debt	81 000	59 000	90 000	133 000
Total Current Debt	292 000	365 000	329 000	283 000
Total Equity and Debt	158 000	116 000	141 000	484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,19 %	24,9 %	80,21 %	78,38 %
Debt-to-Equity Ratio	−0	−0	−0	−6,41
Operating Profit Margin	23,45 %	−3,86 %	−17,74 %	−0,12 %
Current Ratio	0,51	0,25	0,18	0,49
Quick Ratio	0,51	0,25	0,18	0,49
Equity Ratio	−0,85	−2,15	−1,33	−0,08
Gross Profit Margin	92,73 %	96,67 %	83,9 %	85,69 %