NOTOUW ADVISORY AS

4262 AVALDSNES

Finances

Return on Equity

65,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	566 000	46 000	33 000	131 000
Total Assets	2 567 000	2 211 000	2 163 000	2 051 000
Total Equity	867 000	301 000	254 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	14 000	27 000	49 000
Operating Profit	−19 000	−14 000	−27 000	−49 000
Financial Income	585 000	60 000	60 000	180 000
Financial Costs	0	0	0	0
Financial Balance	585 000	60 000	60 000	180 000
Earnings Before Tax	566 000	46 000	33 000	131 000
Tax	0	0	0	0
Net Income	566 000	46 000	33 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 151 000	2 151 000	2 150 000	2 050 000
Total Current Assets	416 000	60 000	13 000	1 000
Total Assets	2 567 000	2 211 000	2 163 000	2 051 000
Total Retained Equity	837 000	271 000	224 000	191 000
Total Equity	867 000	301 000	254 000	221 000
Total Long-Term Debt	1 700 000	1 700 000	1 700 000	1 700 000
Total Current Debt	0	211 000	208 000	129 000
Total Equity and Debt	2 567 000	2 211 000	2 163 000	2 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	14 000	27 000	49 000
Operating Profit	−19 000	−14 000	−27 000	−49 000
Financial Income	585 000	60 000	60 000	180 000
Financial Costs	0	0	0	0
Financial Balance	585 000	60 000	60 000	180 000
Dividends	0	0	0	0
Net Income	566 000	46 000	33 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 151 000	2 151 000	2 150 000	2 050 000
Total Fixed Assets	2 151 000	2 151 000	2 150 000	2 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	60 000	13 000	1 000
Total Current Assets	416 000	60 000	13 000	1 000
Total Assets	2 567 000	2 211 000	2 163 000	2 051 000
Total Equity	867 000	301 000	254 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 700 000	1 700 000	1 700 000	1 700 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	211 000	208 000	129 000
Total Current Debt	0	211 000	208 000	129 000
Total Equity and Debt	2 567 000	2 211 000	2 163 000	2 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,28 %	15,28 %	12,99 %	59,28 %
Debt-to-Equity Ratio	1,96	5,65	6,69	7,69
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,28	0,06	0,01
Quick Ratio	-	0,28	0,06	0,01
Equity Ratio	0,34	0,14	0,12	0,11
Gross Profit Margin	-	-	-	-