ÅSVEIEN NÆRINGSBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

32,14 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 789 000	5 543 000	5 050 000	4 813 000
Net Income	3 176 000	3 307 000	2 954 000	2 469 000
Total Assets	18 730 000	18 921 000	19 798 000	20 710 000
Total Equity	9 881 000	9 921 000	9 949 000	9 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 789 000	5 543 000	5 050 000	4 813 000
Expenditure	1 617 000	1 251 000	1 162 000	1 455 000
Operating Profit	4 172 000	4 292 000	3 888 000	3 358 000
Financial Income	0	0	0	0
Financial Costs	99 000	52 000	101 000	193 000
Financial Balance	−99 000	−52 000	−101 000	−193 000
Earnings Before Tax	4 072 000	4 240 000	3 787 000	3 165 000
Tax	896 000	933 000	833 000	696 000
Net Income	3 176 000	3 307 000	2 954 000	2 469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 454 000	17 254 000	17 789 000	18 306 000
Total Current Assets	1 276 000	1 667 000	2 010 000	2 404 000
Total Assets	18 730 000	18 921 000	19 798 000	20 710 000
Total Retained Equity	9 773 000	9 813 000	9 841 000	9 842 000
Total Equity	9 881 000	9 921 000	9 949 000	9 950 000
Total Long-Term Debt	4 524 000	4 410 000	5 701 000	7 402 000
Total Current Debt	4 324 000	4 591 000	4 148 000	3 358 000
Total Equity and Debt	18 730 000	18 921 000	19 798 000	20 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 789 000	5 543 000	5 050 000	4 813 000
Revenue	5 789 000	5 543 000	5 050 000	4 813 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	547 000	535 000	535 000	531 000
Impairment	0	0	0	0
Expenditure	1 617 000	1 251 000	1 162 000	1 455 000
Operating Profit	4 172 000	4 292 000	3 888 000	3 358 000
Financial Income	0	0	0	0
Financial Costs	99 000	52 000	101 000	193 000
Financial Balance	−99 000	−52 000	−101 000	−193 000
Dividends	0	0	0	0
Net Income	3 176 000	3 307 000	2 954 000	2 469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 447 000	17 244 000	17 775 000	18 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	11 000	14 000	0
Total Tangible Assets	17 454 000	17 254 000	17 789 000	18 306 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 454 000	17 254 000	17 789 000	18 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 276 000	1 667 000	2 010 000	2 404 000
Total Assets	18 730 000	18 921 000	19 798 000	20 710 000
Total Equity	9 881 000	9 921 000	9 949 000	9 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 524 000	4 410 000	5 701 000	7 402 000
Creditors	116 000	10 000	27 000	172 000
Unpaid Taxes	45 000	29 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	4 164 000	4 553 000	4 097 000	3 145 000
Total Current Debt	4 324 000	4 591 000	4 148 000	3 358 000
Total Equity and Debt	18 730 000	18 921 000	19 798 000	20 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,14 %	33,33 %	29,69 %	24,81 %
Debt-to-Equity Ratio	0,46	0,44	0,57	0,74
Operating Profit Margin	72,07 %	77,43 %	76,99 %	69,77 %
Current Ratio	0,3	0,36	0,48	0,72
Quick Ratio	0,3	0,36	0,48	0,72
Equity Ratio	0,53	0,52	0,5	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %