BILLINGSTADSLETTA NÆRINGSBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

71,48 %

Current Ratio

Debt-to-Equity Ratio

5,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 605 000	13 141 000	12 921 000	12 503 000
Net Income	6 908 000	6 910 000	6 479 000	6 307 000
Total Assets	71 509 000	74 157 000	76 437 000	77 295 000
Total Equity	9 664 000	9 994 000	10 171 000	10 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 605 000	13 141 000	12 921 000	12 503 000
Expenditure	3 343 000	3 435 000	3 633 000	3 118 000
Operating Profit	10 263 000	9 706 000	9 288 000	9 385 000
Financial Income	0	0	0	0
Financial Costs	1 406 000	846 000	981 000	1 299 000
Financial Balance	−1 406 000	−846 000	−981 000	−1 299 000
Earnings Before Tax	8 857 000	8 859 000	8 306 000	8 086 000
Tax	1 948 000	1 949 000	1 827 000	1 779 000
Net Income	6 908 000	6 910 000	6 479 000	6 307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 472 000	74 109 000	75 957 000	76 934 000
Total Current Assets	37 000	48 000	481 000	360 000
Total Assets	71 509 000	74 157 000	76 437 000	77 295 000
Total Retained Equity	9 380 000	9 709 000	9 886 000	9 924 000
Total Equity	9 664 000	9 994 000	10 171 000	10 209 000
Total Long-Term Debt	52 490 000	54 972 000	56 859 000	58 827 000
Total Current Debt	9 355 000	9 191 000	9 408 000	8 259 000
Total Equity and Debt	71 509 000	74 157 000	76 437 000	77 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 605 000	13 141 000	12 921 000	12 503 000
Revenue	13 605 000	13 141 000	12 921 000	12 503 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 637 000	2 610 000	2 528 000	2 410 000
Impairment	0	0	0	0
Expenditure	3 343 000	3 435 000	3 633 000	3 118 000
Operating Profit	10 263 000	9 706 000	9 288 000	9 385 000
Financial Income	0	0	0	0
Financial Costs	1 406 000	846 000	981 000	1 299 000
Financial Balance	−1 406 000	−846 000	−981 000	−1 299 000
Dividends	0	0	0	0
Net Income	6 908 000	6 910 000	6 479 000	6 307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 472 000	74 109 000	75 957 000	76 934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 472 000	74 109 000	75 957 000	76 934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 472 000	74 109 000	75 957 000	76 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	37 000	48 000	481 000	360 000
Total Assets	71 509 000	74 157 000	76 437 000	77 295 000
Total Equity	9 664 000	9 994 000	10 171 000	10 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 490 000	54 972 000	56 859 000	58 827 000
Creditors	76 000	0	944 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 279 000	9 191 000	8 464 000	8 136 000
Total Current Debt	9 355 000	9 191 000	9 408 000	8 259 000
Total Equity and Debt	71 509 000	74 157 000	76 437 000	77 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,48 %	69,14 %	63,7 %	61,78 %
Debt-to-Equity Ratio	5,43	5,5	5,59	5,76
Operating Profit Margin	75,44 %	73,86 %	71,88 %	75,06 %
Current Ratio	0	0,01	0,05	0,04
Quick Ratio	0	0,01	0,05	0,04
Equity Ratio	0,14	0,13	0,13	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %