V.E HOLDING AS

7047 TRONDHEIM

Finances

Return on Equity

545,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

−7,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−131 000	138 000	3 000	−30 000
Total Assets	157 000	285 000	126 000	132 000
Total Equity	−24 000	107 000	−31 000	−34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	22 000	1 000	5 000
Operating Profit	−4 000	−22 000	−1 000	−5 000
Financial Income	9 000	220 000	4 000	2 000
Financial Costs	136 000	59 000	0	27 000
Financial Balance	−127 000	161 000	4 000	−25 000
Earnings Before Tax	−131 000	138 000	3 000	−30 000
Tax	0	0	0	0
Net Income	−131 000	138 000	3 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	126 000	119 000
Total Current Assets	127 000	255 000	0	13 000
Total Assets	157 000	285 000	126 000	132 000
Total Retained Equity	−54 000	77 000	−61 000	−64 000
Total Equity	−24 000	107 000	−31 000	−34 000
Total Long-Term Debt	181 000	178 000	157 000	166 000
Total Current Debt	0	0	0	0
Total Equity and Debt	157 000	285 000	126 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	22 000	1 000	5 000
Operating Profit	−4 000	−22 000	−1 000	−5 000
Financial Income	9 000	220 000	4 000	2 000
Financial Costs	136 000	59 000	0	27 000
Financial Balance	−127 000	161 000	4 000	−25 000
Dividends	0	0	0	0
Net Income	−131 000	138 000	3 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	126 000	119 000
Total Fixed Assets	30 000	30 000	126 000	119 000
Stock	0	0	0	0
Total Investments	119 000	250 000	0	0
Cash, Bank	8 000	5 000	0	13 000
Total Current Assets	127 000	255 000	0	13 000
Total Assets	157 000	285 000	126 000	132 000
Total Equity	−24 000	107 000	−31 000	−34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	181 000	178 000	157 000	166 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	157 000	285 000	126 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	545,83 %	128,97 %	−9,68 %	88,24 %
Debt-to-Equity Ratio	−7,54	1,66	−5,06	−4,88
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,15	0,38	−0,25	−0,26
Gross Profit Margin	-	-	-	-