DOKKEN EIENDOM AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

24,71 %

Current Ratio

1,41

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 608 000	1 520 000	1 502 000	1 466 000
Net Income	717 000	706 000	626 000	541 000
Total Assets	7 305 000	8 474 000	8 522 000	8 890 000
Total Equity	2 902 000	2 494 000	3 329 000	3 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 608 000	1 520 000	1 502 000	1 466 000
Expenditure	570 000	542 000	599 000	639 000
Operating Profit	1 038 000	978 000	903 000	827 000
Financial Income	7 000	8 000	13 000	18 000
Financial Costs	125 000	80 000	113 000	151 000
Financial Balance	−118 000	−72 000	−100 000	−133 000
Earnings Before Tax	919 000	906 000	802 000	694 000
Tax	202 000	199 000	177 000	153 000
Net Income	717 000	706 000	626 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 261 000	6 689 000	7 099 000	7 213 000
Total Current Assets	1 045 000	1 785 000	1 423 000	1 677 000
Total Assets	7 305 000	8 474 000	8 522 000	8 890 000
Total Retained Equity	2 195 000	1 786 000	2 622 000	2 296 000
Total Equity	2 902 000	2 494 000	3 329 000	3 003 000
Total Long-Term Debt	3 663 000	4 155 000	4 644 000	5 101 000
Total Current Debt	741 000	1 826 000	549 000	785 000
Total Equity and Debt	7 305 000	8 474 000	8 522 000	8 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 608 000	1 520 000	1 502 000	1 466 000
Revenue	1 608 000	1 520 000	1 502 000	1 466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	428 000	410 000	410 000	378 000
Impairment	0	0	0	0
Expenditure	570 000	542 000	599 000	639 000
Operating Profit	1 038 000	978 000	903 000	827 000
Financial Income	7 000	8 000	13 000	18 000
Financial Costs	125 000	80 000	113 000	151 000
Financial Balance	−118 000	−72 000	−100 000	−133 000
Dividends	0	1 500 000	300 000	500 000
Net Income	717 000	706 000	626 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 041 000	6 442 000	6 839 000	7 213 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	219 000	247 000	260 000	0
Total Tangible Assets	6 261 000	6 689 000	7 099 000	7 213 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 261 000	6 689 000	7 099 000	7 213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	996 000	1 785 000	1 423 000	1 677 000
Total Current Assets	1 045 000	1 785 000	1 423 000	1 677 000
Total Assets	7 305 000	8 474 000	8 522 000	8 890 000
Total Equity	2 902 000	2 494 000	3 329 000	3 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 663 000	4 155 000	4 644 000	5 101 000
Creditors	62 000	0	0	52 000
Unpaid Taxes	66 000	60 000	56 000	60 000
Dividends	0	1 500 000	300 000	500 000
Other Current Debt	464 000	55 000	1 000	2 000
Total Current Debt	741 000	1 826 000	549 000	785 000
Total Equity and Debt	7 305 000	8 474 000	8 522 000	8 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,71 %	28,31 %	18,8 %	18,02 %
Debt-to-Equity Ratio	1,26	1,67	1,4	1,7
Operating Profit Margin	64,55 %	64,34 %	60,12 %	56,41 %
Current Ratio	1,41	0,98	2,59	2,14
Quick Ratio	1,41	0,98	2,59	2,14
Equity Ratio	0,4	0,29	0,39	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %