INDUSTRIVEIEN NÆRINGSBYGG AS

0179 OSLO

Finances

Share Ownership

Return on Equity

13,13 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	933 000	913 000	863 000	960 000
Net Income	344 000	211 000	249 000	444 000
Total Assets	5 574 000	5 813 000	5 570 000	5 308 000
Total Equity	2 619 000	2 591 000	2 593 000	2 600 000

Income (NOK)	2022	2021	2020	2019
Revenue	933 000	913 000	863 000	960 000
Expenditure	402 000	571 000	456 000	304 000
Operating Profit	530 000	342 000	407 000	655 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	91 000	72 000	89 000	91 000
Financial Balance	−90 000	−71 000	−88 000	−86 000
Earnings Before Tax	441 000	271 000	319 000	569 000
Tax	97 000	60 000	70 000	125 000
Net Income	344 000	211 000	249 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 443 000	4 566 000	4 688 000	4 811 000
Total Current Assets	1 131 000	1 247 000	882 000	498 000
Total Assets	5 574 000	5 813 000	5 570 000	5 308 000
Total Retained Equity	2 462 000	2 434 000	2 436 000	2 443 000
Total Equity	2 619 000	2 591 000	2 593 000	2 600 000
Total Long-Term Debt	2 275 000	2 676 000	2 604 000	2 153 000
Total Current Debt	680 000	547 000	372 000	555 000
Total Equity and Debt	5 574 000	5 813 000	5 570 000	5 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	933 000	913 000	863 000	0
Other Income	0	0	0	960 000
Revenue	933 000	913 000	863 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	122 000	122 000	122 000	122 000
Impairment	0	0	0	0
Expenditure	402 000	571 000	456 000	304 000
Operating Profit	530 000	342 000	407 000	655 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	91 000	72 000	89 000	91 000
Financial Balance	−90 000	−71 000	−88 000	−86 000
Dividends	0	0	0	0
Net Income	344 000	211 000	249 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 443 000	4 566 000	4 688 000	4 811 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 443 000	4 566 000	4 688 000	4 811 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 443 000	4 566 000	4 688 000	4 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 033 000	1 181 000	652 000	498 000
Total Current Assets	1 131 000	1 247 000	882 000	498 000
Total Assets	5 574 000	5 813 000	5 570 000	5 308 000
Total Equity	2 619 000	2 591 000	2 593 000	2 600 000
Short-Term Group Debt	404 000	274 000	328 000	365 000
Total Long-Term Debt	2 275 000	2 676 000	2 604 000	2 153 000
Creditors	0	16 000	0	25 000
Unpaid Taxes	52 000	40 000	24 000	7 000
Dividends	0	0	0	0
Other Current Debt	225 000	217 000	21 000	36 000
Total Current Debt	680 000	547 000	372 000	555 000
Total Equity and Debt	5 574 000	5 813 000	5 570 000	5 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,13 %	8,14 %	9,6 %	17,08 %
Debt-to-Equity Ratio	0,87	1,03	1	0,83
Operating Profit Margin	56,81 %	37,46 %	47,16 %	68,23 %
Current Ratio	1,66	2,28	2,37	0,9
Quick Ratio	1,66	2,28	2,37	0,9
Equity Ratio	0,47	0,45	0,47	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %