INGVALD YSTGAARDSVEI NÆRINGSBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

35,86 %

Current Ratio

0,02

Debt-to-Equity Ratio

2,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 009 000	12 946 000	12 289 000	12 068 000
Net Income	6 781 000	7 127 000	6 447 000	5 883 000
Total Assets	77 609 000	78 485 000	77 597 000	79 797 000
Total Equity	18 910 000	18 974 000	18 614 000	18 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 009 000	12 946 000	12 289 000	12 068 000
Expenditure	3 019 000	3 082 000	3 157 000	3 318 000
Operating Profit	9 990 000	9 864 000	9 132 000	8 750 000
Financial Income	0	0	0	0
Financial Costs	1 297 000	727 000	866 000	1 207 000
Financial Balance	−1 297 000	−727 000	−866 000	−1 207 000
Earnings Before Tax	8 693 000	9 137 000	8 266 000	7 543 000
Tax	1 913 000	2 010 000	1 818 000	1 659 000
Net Income	6 781 000	7 127 000	6 447 000	5 883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 448 000	78 163 000	77 509 000	79 600 000
Total Current Assets	161 000	322 000	87 000	197 000
Total Assets	77 609 000	78 485 000	77 597 000	79 797 000
Total Retained Equity	18 648 000	18 712 000	18 352 000	18 310 000
Total Equity	18 910 000	18 974 000	18 614 000	18 572 000
Total Long-Term Debt	49 712 000	50 586 000	49 959 000	53 409 000
Total Current Debt	8 987 000	8 925 000	9 024 000	7 815 000
Total Equity and Debt	77 609 000	78 485 000	77 597 000	79 797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 009 000	12 946 000	12 289 000	12 068 000
Revenue	13 009 000	12 946 000	12 289 000	12 068 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 268 000	2 143 000	2 130 000	2 129 000
Impairment	0	0	0	0
Expenditure	3 019 000	3 082 000	3 157 000	3 318 000
Operating Profit	9 990 000	9 864 000	9 132 000	8 750 000
Financial Income	0	0	0	0
Financial Costs	1 297 000	727 000	866 000	1 207 000
Financial Balance	−1 297 000	−727 000	−866 000	−1 207 000
Dividends	0	0	0	0
Net Income	6 781 000	7 127 000	6 447 000	5 883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	77 448 000	78 163 000	77 509 000	79 600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	77 448 000	78 163 000	77 509 000	79 600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 448 000	78 163 000	77 509 000	79 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	161 000	322 000	87 000	197 000
Total Assets	77 609 000	78 485 000	77 597 000	79 797 000
Total Equity	18 910 000	18 974 000	18 614 000	18 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 712 000	50 586 000	49 959 000	53 409 000
Creditors	198 000	111 000	147 000	128 000
Unpaid Taxes	13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 776 000	8 814 000	8 877 000	7 688 000
Total Current Debt	8 987 000	8 925 000	9 024 000	7 815 000
Total Equity and Debt	77 609 000	78 485 000	77 597 000	79 797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,86 %	37,56 %	34,64 %	31,68 %
Debt-to-Equity Ratio	2,63	2,67	2,68	2,88
Operating Profit Margin	76,79 %	76,19 %	74,31 %	72,51 %
Current Ratio	0,02	0,04	0,01	0,03
Quick Ratio	0,02	0,04	0,01	0,03
Equity Ratio	0,24	0,24	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %