BENTSRUD EIENDOM AS

3083 HOLMESTRAND

Finances

Share Ownership

Return on Equity

22,45 %

Current Ratio

6,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	228 000
Net Income	216 000	216 000	211 000	154 000
Total Assets	1 130 000	1 319 000	1 105 000	1 287 000
Total Equity	962 000	1 146 000	930 000	1 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	228 000
Expenditure	28 000	29 000	37 000	39 000
Operating Profit	272 000	271 000	263 000	189 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	1 000
Earnings Before Tax	271 000	270 000	263 000	189 000
Tax	55 000	54 000	52 000	36 000
Net Income	216 000	216 000	211 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	78 000	78 000	78 000
Total Current Assets	1 053 000	1 241 000	1 027 000	1 209 000
Total Assets	1 130 000	1 319 000	1 105 000	1 287 000
Total Retained Equity	862 000	1 046 000	830 000	1 019 000
Total Equity	962 000	1 146 000	930 000	1 119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	173 000	175 000	168 000
Total Equity and Debt	1 130 000	1 319 000	1 105 000	1 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	300 000	300 000	300 000	228 000
Other Income	0	0	0	0
Revenue	300 000	300 000	300 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	29 000	37 000	39 000
Operating Profit	272 000	271 000	263 000	189 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	1 000
Dividends	400 000	0	400 000	0
Net Income	216 000	216 000	211 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	78 000	78 000	78 000	78 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	78 000	78 000	78 000	78 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 000	78 000	78 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 048 000	1 237 000	1 023 000	1 151 000
Total Current Assets	1 053 000	1 241 000	1 027 000	1 209 000
Total Assets	1 130 000	1 319 000	1 105 000	1 287 000
Total Equity	962 000	1 146 000	930 000	1 119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	400 000	0
Other Current Debt	114 000	119 000	123 000	132 000
Total Current Debt	169 000	173 000	175 000	168 000
Total Equity and Debt	1 130 000	1 319 000	1 105 000	1 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,45 %	18,85 %	22,69 %	13,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,67 %	90,33 %	87,67 %	82,89 %
Current Ratio	6,23	7,17	5,87	7,2
Quick Ratio	6,23	7,17	5,87	7,2
Equity Ratio	0,85	0,87	0,84	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %