VESTKYSTEN BYGG AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

−76,45 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 565 000	3 111 000	2 667 000	4 768 000
Net Income	−263 000	4 000	7 000	246 000
Total Assets	1 074 000	1 248 000	1 196 000	781 000
Total Equity	344 000	606 000	603 000	596 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 565 000	3 111 000	2 667 000	4 768 000
Expenditure	3 828 000	3 103 000	2 658 000	4 473 000
Operating Profit	−264 000	8 000	9 000	295 000
Financial Income	9 000	0	0	0
Financial Costs	8 000	2 000	1 000	1 000
Financial Balance	1 000	−2 000	−1 000	−1 000
Earnings Before Tax	−263 000	6 000	9 000	294 000
Tax	0	3 000	2 000	48 000
Net Income	−263 000	4 000	7 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	8 000	13 000	17 000
Total Current Assets	1 058 000	1 240 000	1 183 000	764 000
Total Assets	1 074 000	1 248 000	1 196 000	781 000
Total Retained Equity	314 000	576 000	573 000	566 000
Total Equity	344 000	606 000	603 000	596 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	730 000	641 000	593 000	185 000
Total Equity and Debt	1 074 000	1 248 000	1 196 000	781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 565 000	3 111 000	2 587 000	4 742 000
Other Income	0	0	80 000	26 000
Revenue	3 565 000	3 111 000	2 667 000	4 768 000
Cost of Goods Sold	442 000	157 000	431 000	1 889 000
Salary Costs	2 922 000	2 487 000	1 946 000	2 180 000
Depreciation	4 000	13 000	4 000	3 000
Impairment	0	0	0	0
Expenditure	3 828 000	3 103 000	2 658 000	4 473 000
Operating Profit	−264 000	8 000	9 000	295 000
Financial Income	9 000	0	0	0
Financial Costs	8 000	2 000	1 000	1 000
Financial Balance	1 000	−2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−263 000	4 000	7 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	13 000	17 000
Total Tangible Assets	16 000	0	13 000	17 000
Total Fiancial Fixed Assets	0	8 000	0	0
Total Fixed Assets	16 000	8 000	13 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	649 000	619 000	773 000	492 000
Total Current Assets	1 058 000	1 240 000	1 183 000	764 000
Total Assets	1 074 000	1 248 000	1 196 000	781 000
Total Equity	344 000	606 000	603 000	596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	6 000	6 000	−3 000
Unpaid Taxes	349 000	279 000	335 000	64 000
Dividends	0	0	0	0
Other Current Debt	361 000	354 000	250 000	75 000
Total Current Debt	730 000	641 000	593 000	185 000
Total Equity and Debt	1 074 000	1 248 000	1 196 000	781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76,45 %	0,66 %	1,16 %	41,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,41 %	0,26 %	0,34 %	6,19 %
Current Ratio	1,45	1,93	1,99	4,13
Quick Ratio	1,45	1,93	1,99	4,13
Equity Ratio	0,32	0,49	0,5	0,76
Gross Profit Margin	87,6 %	94,95 %	83,84 %	60,38 %