BLOKKTINDEN EIENDOM AS

8186 TJONGSFJORDEN

Finances

Share Ownership

Return on Equity

65,91 %

Current Ratio

0,02

Debt-to-Equity Ratio

−11,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	128 000	115 000	159 000
Net Income	−58 000	−38 000	−30 000	−2 000
Total Assets	1 393 000	1 431 000	1 473 000	1 526 000
Total Equity	−88 000	−31 000	8 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	128 000	115 000	159 000
Expenditure	148 000	120 000	99 000	103 000
Operating Profit	−2 000	8 000	17 000	56 000
Financial Income	0	0	0	0
Financial Costs	55 000	41 000	55 000	59 000
Financial Balance	−55 000	−41 000	−55 000	−59 000
Earnings Before Tax	−58 000	−32 000	−38 000	−3 000
Tax	0	6 000	−8 000	−1 000
Net Income	−58 000	−38 000	−30 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 385 000	1 416 000	1 453 000	1 478 000
Total Current Assets	8 000	15 000	19 000	48 000
Total Assets	1 393 000	1 431 000	1 473 000	1 526 000
Total Retained Equity	−118 000	−61 000	−22 000	7 000
Total Equity	−88 000	−31 000	8 000	37 000
Total Long-Term Debt	1 032 000	1 077 000	1 124 000	1 168 000
Total Current Debt	450 000	385 000	341 000	321 000
Total Equity and Debt	1 393 000	1 431 000	1 473 000	1 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	146 000	128 000	115 000	159 000
Revenue	146 000	128 000	115 000	159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	148 000	120 000	99 000	103 000
Operating Profit	−2 000	8 000	17 000	56 000
Financial Income	0	0	0	0
Financial Costs	55 000	41 000	55 000	59 000
Financial Balance	−55 000	−41 000	−55 000	−59 000
Dividends	0	0	0	0
Net Income	−58 000	−38 000	−30 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	0
Real Eastate	1 385 000	1 416 000	1 447 000	1 478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 385 000	1 416 000	1 447 000	1 478 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 385 000	1 416 000	1 453 000	1 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	15 000	19 000	48 000
Total Current Assets	8 000	15 000	19 000	48 000
Total Assets	1 393 000	1 431 000	1 473 000	1 526 000
Total Equity	−88 000	−31 000	8 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 032 000	1 077 000	1 124 000	1 168 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	450 000	385 000	341 000	321 000
Total Current Debt	450 000	385 000	341 000	321 000
Total Equity and Debt	1 393 000	1 431 000	1 473 000	1 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,91 %	122,58 %	−375 %	−5,41 %
Debt-to-Equity Ratio	−11,73	−34,74	140,5	31,57
Operating Profit Margin	−1,37 %	6,25 %	14,78 %	35,22 %
Current Ratio	0,02	0,04	0,06	0,15
Quick Ratio	0,02	0,04	0,06	0,15
Equity Ratio	−0,06	−0,02	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %