ASIKI EIENDOM AS

8904 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

2,53 %

Current Ratio

2,76

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	753 000	747 000	751 000	748 000
Net Income	61 000	63 000	110 000	80 000
Total Assets	5 609 000	5 760 000	5 804 000	5 810 000
Total Equity	2 408 000	2 347 000	2 284 000	2 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	753 000	747 000	751 000	748 000
Expenditure	517 000	536 000	473 000	484 000
Operating Profit	236 000	210 000	278 000	264 000
Financial Income	0	0	0	0
Financial Costs	156 000	129 000	136 000	160 000
Financial Balance	−156 000	−129 000	−136 000	−160 000
Earnings Before Tax	80 000	82 000	142 000	104 000
Tax	19 000	18 000	32 000	24 000
Net Income	61 000	63 000	110 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 518 000	5 529 000	5 470 000	5 475 000
Total Current Assets	91 000	230 000	333 000	334 000
Total Assets	5 609 000	5 760 000	5 804 000	5 810 000
Total Retained Equity	509 000	448 000	385 000	275 000
Total Equity	2 408 000	2 347 000	2 284 000	2 174 000
Total Long-Term Debt	3 168 000	3 312 000	3 456 000	3 600 000
Total Current Debt	33 000	100 000	64 000	36 000
Total Equity and Debt	5 609 000	5 760 000	5 804 000	5 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	753 000	747 000	751 000	748 000
Revenue	753 000	747 000	751 000	748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	517 000	536 000	473 000	484 000
Operating Profit	236 000	210 000	278 000	264 000
Financial Income	0	0	0	0
Financial Costs	156 000	129 000	136 000	160 000
Financial Balance	−156 000	−129 000	−136 000	−160 000
Dividends	0	0	0	0
Net Income	61 000	63 000	110 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 518 000	5 529 000	5 470 000	5 475 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 518 000	5 529 000	5 470 000	5 475 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 518 000	5 529 000	5 470 000	5 475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	216 000	320 000	322 000
Total Current Assets	91 000	230 000	333 000	334 000
Total Assets	5 609 000	5 760 000	5 804 000	5 810 000
Total Equity	2 408 000	2 347 000	2 284 000	2 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 168 000	3 312 000	3 456 000	3 600 000
Creditors	0	72 000	19 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	10 000	13 000	12 000
Total Current Debt	33 000	100 000	64 000	36 000
Total Equity and Debt	5 609 000	5 760 000	5 804 000	5 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,53 %	2,68 %	4,82 %	3,68 %
Debt-to-Equity Ratio	1,32	1,41	1,51	1,66
Operating Profit Margin	31,34 %	28,11 %	37,02 %	35,29 %
Current Ratio	2,76	2,3	5,2	9,28
Quick Ratio	2,76	2,3	5,2	9,28
Equity Ratio	0,43	0,41	0,39	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %