EIDSVÅGVEIEN 142 AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

1,18 %

Current Ratio

7,85

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	252 000	1 925 000	426 000
Net Income	12 000	110 000	1 298 000	−107 000
Total Assets	3 311 000	3 330 000	3 415 000	2 891 000
Total Equity	1 020 000	1 008 000	898 000	−400 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	252 000	1 925 000	426 000
Expenditure	121 000	54 000	102 000	297 000
Operating Profit	122 000	198 000	1 824 000	129 000
Financial Income	0	0	0	0
Financial Costs	115 000	57 000	143 000	257 000
Financial Balance	−115 000	−57 000	−143 000	−257 000
Earnings Before Tax	7 000	141 000	1 680 000	−128 000
Tax	−4 000	31 000	383 000	−21 000
Net Income	12 000	110 000	1 298 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 913 000	1 913 000	1 788 000	2 868 000
Total Current Assets	1 397 000	1 417 000	1 627 000	23 000
Total Assets	3 311 000	3 330 000	3 415 000	2 891 000
Total Retained Equity	990 000	978 000	868 000	−430 000
Total Equity	1 020 000	1 008 000	898 000	−400 000
Total Long-Term Debt	2 113 000	2 192 000	1 994 000	3 020 000
Total Current Debt	178 000	130 000	523 000	271 000
Total Equity and Debt	3 311 000	3 330 000	3 415 000	2 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	243 000	252 000	1 925 000	426 000
Revenue	243 000	252 000	1 925 000	426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	54 000	102 000	297 000
Operating Profit	122 000	198 000	1 824 000	129 000
Financial Income	0	0	0	0
Financial Costs	115 000	57 000	143 000	257 000
Financial Balance	−115 000	−57 000	−143 000	−257 000
Dividends	0	0	0	0
Net Income	12 000	110 000	1 298 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	111 000
Real Eastate	1 913 000	1 913 000	1 788 000	2 757 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 913 000	1 913 000	1 788 000	2 757 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 913 000	1 913 000	1 788 000	2 868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	19 000	20 000	23 000
Total Current Assets	1 397 000	1 417 000	1 627 000	23 000
Total Assets	3 311 000	3 330 000	3 415 000	2 891 000
Total Equity	1 020 000	1 008 000	898 000	−400 000
Short-Term Group Debt	108 000	5 000	0	0
Total Long-Term Debt	2 113 000	2 192 000	1 994 000	3 020 000
Creditors	63 000	86 000	24 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	9 000	227 000	257 000
Total Current Debt	178 000	130 000	523 000	271 000
Total Equity and Debt	3 311 000	3 330 000	3 415 000	2 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,18 %	10,91 %	144,54 %	26,75 %
Debt-to-Equity Ratio	2,07	2,17	2,22	−7,55
Operating Profit Margin	50,21 %	78,57 %	94,75 %	30,28 %
Current Ratio	7,85	10,9	3,11	0,08
Quick Ratio	7,85	10,9	3,11	0,08
Equity Ratio	0,31	0,3	0,26	−0,14
Gross Profit Margin	100 %	100 %	100 %	100 %