BHART EIENDOM AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

−1,14 %

Current Ratio

0,67

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	662 000	731 000	564 000	209 000
Net Income	−47 000	131 000	16 000	32 000
Total Assets	10 646 000	10 006 000	10 034 000	9 817 000
Total Equity	4 113 000	4 160 000	1 129 000	1 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	662 000	731 000	564 000	209 000
Expenditure	435 000	353 000	270 000	48 000
Operating Profit	227 000	378 000	294 000	161 000
Financial Income	0	0	0	1 000
Financial Costs	288 000	211 000	274 000	121 000
Financial Balance	−288 000	−211 000	−274 000	−120 000
Earnings Before Tax	−60 000	168 000	20 000	41 000
Tax	−13 000	37 000	4 000	9 000
Net Income	−47 000	131 000	16 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 546 000	9 928 000	9 979 000	9 774 000
Total Current Assets	101 000	79 000	54 000	43 000
Total Assets	10 646 000	10 006 000	10 034 000	9 817 000
Total Retained Equity	183 000	230 000	99 000	84 000
Total Equity	4 113 000	4 160 000	1 129 000	1 114 000
Total Long-Term Debt	6 381 000	5 614 000	8 502 000	8 422 000
Total Current Debt	151 000	232 000	402 000	281 000
Total Equity and Debt	10 646 000	10 006 000	10 034 000	9 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	662 000	731 000	564 000	209 000
Revenue	662 000	731 000	564 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	145 000	99 000	90 000	0
Impairment	0	0	0	0
Expenditure	435 000	353 000	270 000	48 000
Operating Profit	227 000	378 000	294 000	161 000
Financial Income	0	0	0	1 000
Financial Costs	288 000	211 000	274 000	121 000
Financial Balance	−288 000	−211 000	−274 000	−120 000
Dividends	0	0	0	0
Net Income	−47 000	131 000	16 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 546 000	9 928 000	9 979 000	9 774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 546 000	9 928 000	9 979 000	9 774 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 546 000	9 928 000	9 979 000	9 774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	75 000	36 000	9 000
Total Current Assets	101 000	79 000	54 000	43 000
Total Assets	10 646 000	10 006 000	10 034 000	9 817 000
Total Equity	4 113 000	4 160 000	1 129 000	1 114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 381 000	5 614 000	8 502 000	8 422 000
Creditors	0	42 000	8 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	190 000	394 000	138 000
Total Current Debt	151 000	232 000	402 000	281 000
Total Equity and Debt	10 646 000	10 006 000	10 034 000	9 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,14 %	3,15 %	1,42 %	2,87 %
Debt-to-Equity Ratio	1,55	1,35	7,53	7,56
Operating Profit Margin	34,29 %	51,71 %	52,13 %	77,03 %
Current Ratio	0,67	0,34	0,13	0,15
Quick Ratio	0,67	0,34	0,13	0,15
Equity Ratio	0,39	0,42	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %