STANGER AS

4312 SANDNES

Finances

Return on Equity

25,56 %

Current Ratio

0,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	642 000	318 000	187 000	198 000
Net Income	34 000	28 000	−8 000	2 000
Total Assets	164 000	121 000	284 000	226 000
Total Equity	133 000	108 000	94 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	642 000	318 000	187 000	198 000
Expenditure	598 000	303 000	194 000	196 000
Operating Profit	45 000	15 000	−8 000	2 000
Financial Income	0	15 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	15 000	0	0
Earnings Before Tax	45 000	30 000	−8 000	2 000
Tax	11 000	2 000	0	0
Net Income	34 000	28 000	−8 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	120 000	120 000	0
Total Current Assets	14 000	1 000	164 000	226 000
Total Assets	164 000	121 000	284 000	226 000
Total Retained Equity	33 000	8 000	−8 000	2 000
Total Equity	133 000	108 000	94 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	13 000	190 000	195 000
Total Equity and Debt	164 000	121 000	284 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	642 000	318 000	230 000	153 000
Other Income	0	0	−43 000	45 000
Revenue	642 000	318 000	187 000	198 000
Cost of Goods Sold	420 000	250 000	138 000	171 000
Salary Costs	0	0	0	0
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	598 000	303 000	194 000	196 000
Operating Profit	45 000	15 000	−8 000	2 000
Financial Income	0	15 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	15 000	0	0
Dividends	0	0	0	0
Net Income	34 000	28 000	−8 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	0
Total Fixed Assets	150 000	120 000	120 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	1 000	122 000	146 000
Total Current Assets	14 000	1 000	164 000	226 000
Total Assets	164 000	121 000	284 000	226 000
Total Equity	133 000	108 000	94 000	32 000
Short-Term Group Debt	10 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	172 000	195 000
Unpaid Taxes	10 000	11 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	13 000	190 000	195 000
Total Equity and Debt	164 000	121 000	284 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,56 %	25,93 %	−8,51 %	6,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,01 %	4,72 %	−4,28 %	1,01 %
Current Ratio	0,45	0,08	0,86	1,16
Quick Ratio	0,45	0,08	0,86	1,16
Equity Ratio	0,81	0,89	0,33	0,14
Gross Profit Margin	34,58 %	21,38 %	26,2 %	13,64 %