KNUDSTAD HOLDING AS

3176 UNDRUMSDAL

Finances

Return on Equity

12,5 %

Current Ratio

25,68

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 200 000	6 000 000	1 500 000	2 139 000
Total Assets	19 099 000	24 538 000	13 442 000	13 797 000
Total Equity	17 602 000	17 602 000	12 602 000	11 658 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	114 000	32 000	28 000	19 000
Operating Profit	−114 000	−32 000	−28 000	−19 000
Financial Income	2 314 000	6 032 000	1 528 000	2 158 000
Financial Costs	0	0	0	0
Financial Balance	2 314 000	6 032 000	1 528 000	2 158 000
Earnings Before Tax	2 200 000	6 000 000	1 500 000	2 139 000
Tax	0	0	0	0
Net Income	2 200 000	6 000 000	1 500 000	2 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 611 000	13 219 000	11 377 000	11 377 000
Total Current Assets	488 000	11 319 000	2 065 000	2 420 000
Total Assets	19 099 000	24 538 000	13 442 000	13 797 000
Total Retained Equity	17 399 000	17 399 000	12 399 000	11 454 000
Total Equity	17 602 000	17 602 000	12 602 000	11 658 000
Total Long-Term Debt	1 478 000	5 760 000	0	1 639 000
Total Current Debt	19 000	1 176 000	839 000	500 000
Total Equity and Debt	19 099 000	24 538 000	13 442 000	13 797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	32 000	28 000	19 000
Operating Profit	−114 000	−32 000	−28 000	−19 000
Financial Income	2 314 000	6 032 000	1 528 000	2 158 000
Financial Costs	0	0	0	0
Financial Balance	2 314 000	6 032 000	1 528 000	2 158 000
Dividends	2 200 000	1 000 000	556 000	500 000
Net Income	2 200 000	6 000 000	1 500 000	2 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 754 000	3 478 000	1 799 000	1 799 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	280 000	164 000	0	0
Total Tangible Assets	9 034 000	3 641 000	1 799 000	1 799 000
Total Fiancial Fixed Assets	9 578 000	9 578 000	9 578 000	9 578 000
Total Fixed Assets	18 611 000	13 219 000	11 377 000	11 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	151 000	3 000	4 000
Total Current Assets	488 000	11 319 000	2 065 000	2 420 000
Total Assets	19 099 000	24 538 000	13 442 000	13 797 000
Total Equity	17 602 000	17 602 000	12 602 000	11 658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 478 000	5 760 000	0	1 639 000
Creditors	19 000	176 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 200 000	1 000 000	556 000	500 000
Other Current Debt	0	0	284 000	0
Total Current Debt	19 000	1 176 000	839 000	500 000
Total Equity and Debt	19 099 000	24 538 000	13 442 000	13 797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,5 %	34,09 %	11,9 %	18,35 %
Debt-to-Equity Ratio	0,08	0,33	0	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	25,68	9,63	2,46	4,84
Quick Ratio	25,68	9,63	2,46	4,84
Equity Ratio	0,92	0,72	0,94	0,84
Gross Profit Margin	-	-	-	-