EIERSEKSJONSSAMEIET BONDELIAFELTET

2816 GJØVIK

Finances

Share Ownership

Return on Equity

8,3 %

Current Ratio

37,27

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	670 000	600 000	600 000
Net Income	104 000	114 000	17 000	−238 000
Total Assets	1 689 000	1 778 000	1 863 000	2 034 000
Total Equity	1 253 000	1 149 000	1 035 000	1 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	670 000	600 000	600 000
Expenditure	587 000	519 000	539 000	783 000
Operating Profit	133 000	151 000	61 000	−183 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	31 000	38 000	46 000	58 000
Financial Balance	−30 000	−37 000	−45 000	−54 000
Earnings Before Tax	104 000	114 000	17 000	−238 000
Tax	0	0	0	0
Net Income	104 000	114 000	17 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 278 000	1 145 000	1 315 000	1 383 000
Total Current Assets	410 000	633 000	548 000	651 000
Total Assets	1 689 000	1 778 000	1 863 000	2 034 000
Total Retained Equity	1 253 000	1 149 000	1 035 000	1 018 000
Total Equity	1 253 000	1 149 000	1 035 000	1 018 000
Total Long-Term Debt	426 000	629 000	823 000	1 010 000
Total Current Debt	11 000	0	5 000	5 000
Total Equity and Debt	1 689 000	1 778 000	1 863 000	2 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	670 000	600 000	600 000
Revenue	720 000	670 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	44 000	44 000	45 000
Depreciation	187 000	171 000	171 000	160 000
Impairment	0	0	0	0
Expenditure	587 000	519 000	539 000	783 000
Operating Profit	133 000	151 000	61 000	−183 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	31 000	38 000	46 000	58 000
Financial Balance	−30 000	−37 000	−45 000	−54 000
Dividends	0	0	0	0
Net Income	104 000	114 000	17 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	512 000	244 000	281 000	214 000
Machinery and Plant Facilities	13 000	15 000	18 000	20 000
Fixtures	86 000	104 000	123 000	141 000
Total Tangible Assets	1 278 000	1 145 000	1 315 000	1 383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 278 000	1 145 000	1 315 000	1 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	615 000	532 000	639 000
Total Current Assets	410 000	633 000	548 000	651 000
Total Assets	1 689 000	1 778 000	1 863 000	2 034 000
Total Equity	1 253 000	1 149 000	1 035 000	1 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	426 000	629 000	823 000	1 010 000
Creditors	0	0	0	0
Unpaid Taxes	11 000	0	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	0	5 000	5 000
Total Equity and Debt	1 689 000	1 778 000	1 863 000	2 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,3 %	9,92 %	1,64 %	−23,38 %
Debt-to-Equity Ratio	0,34	0,55	0,8	0,99
Operating Profit Margin	18,47 %	22,54 %	10,17 %	−30,5 %
Current Ratio	37,27	-	109,6	130,2
Quick Ratio	37,27	-	109,6	130,2
Equity Ratio	0,74	0,65	0,56	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table