CURIOUSGRAPH AS

0282 OSLO

Finances

Share Ownership

Return on Equity

22,59 %

Current Ratio

Debt-to-Equity Ratio

−0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	500 000
Net Income	−775 000	−1 311 000	−1 038 000	−704 000
Total Assets	0	3 000	48 000	413 000
Total Equity	−3 430 000	−2 654 000	−1 343 000	−305 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	500 000
Expenditure	774 000	1 310 000	1 037 000	1 203 000
Operating Profit	−774 000	−1 310 000	−1 037 000	−704 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Earnings Before Tax	−775 000	−1 311 000	−1 038 000	−704 000
Tax	0	0	0	0
Net Income	−775 000	−1 311 000	−1 038 000	−704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	3 000	48 000	413 000
Total Assets	0	3 000	48 000	413 000
Total Retained Equity	−4 180 000	−3 404 000	−2 093 000	−1 055 000
Total Equity	−3 430 000	−2 654 000	−1 343 000	−305 000
Total Long-Term Debt	2 666 000	1 904 000	1 075 000	500 000
Total Current Debt	764 000	754 000	316 000	218 000
Total Equity and Debt	0	3 000	48 000	413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	500 000
Other Income	0	0	0	0
Revenue	0	0	0	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	313 000	695 000	493 000	866 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	774 000	1 310 000	1 037 000	1 203 000
Operating Profit	−774 000	−1 310 000	−1 037 000	−704 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−775 000	−1 311 000	−1 038 000	−704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	4 000	313 000
Total Current Assets	0	3 000	48 000	413 000
Total Assets	0	3 000	48 000	413 000
Total Equity	−3 430 000	−2 654 000	−1 343 000	−305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 666 000	1 904 000	1 075 000	500 000
Creditors	1 000	1 000	0	24 000
Unpaid Taxes	10 000	54 000	61 000	54 000
Dividends	0	0	0	0
Other Current Debt	753 000	699 000	255 000	140 000
Total Current Debt	764 000	754 000	316 000	218 000
Total Equity and Debt	0	3 000	48 000	413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,59 %	49,4 %	77,29 %	230,82 %
Debt-to-Equity Ratio	−0,78	−0,72	−0,8	−1,64
Operating Profit Margin	-	-	-	−140,8 %
Current Ratio	0	0	0,15	1,89
Quick Ratio	0	0	0,15	1,89
Equity Ratio	-	−884,67	−27,98	−0,74
Gross Profit Margin	-	-	-	100 %