company

ULVEHØYEN SAMEIE

5015 BERGEN

Finances

Share Ownership

Return on Equity

−112,18 %

Current Ratio

1,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	679 000	1 352 000	655 000	654 000
Net Income	−221 000	2 000	48 000	52 000
Total Assets	277 000	519 000	560 000	473 000
Total Equity	197 000	418 000	417 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	679 000	1 352 000	655 000	654 000
Expenditure	926 000	1 401 000	633 000	627 000
Operating Profit	−247 000	−49 000	22 000	27 000
Financial Income	26 000	51 000	26 000	26 000
Financial Costs	0	0	0	0
Financial Balance	26 000	51 000	26 000	26 000
Earnings Before Tax	−221 000	2 000	22 000	27 000
Tax	0	0	0	0
Net Income	−221 000	2 000	48 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	163 000	152 000	149 000	148 000
Total Current Assets	113 000	367 000	410 000	325 000
Total Assets	277 000	519 000	560 000	473 000
Total Retained Equity	197 000	418 000	417 000	368 000
Total Equity	197 000	418 000	417 000	368 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	101 000	143 000	104 000
Total Equity and Debt	277 000	519 000	560 000	473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	667 000	1 333 000	0	0
Other Income	12 000	19 000	655 000	654 000
Revenue	679 000	1 352 000	655 000	654 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	121 000	17 000	21 000
Depreciation	1 000	14 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	926 000	1 401 000	633 000	627 000
Operating Profit	−247 000	−49 000	22 000	27 000
Financial Income	26 000	51 000	26 000	26 000
Financial Costs	0	0	0	0
Financial Balance	26 000	51 000	26 000	26 000
Dividends	0	0	0	0
Net Income	−221 000	2 000	48 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	8 000	15 000
Total Tangible Assets	0	1 000	8 000	15 000
Total Fiancial Fixed Assets	163 000	151 000	142 000	133 000
Total Fixed Assets	163 000	152 000	149 000	148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	601 000	350 000	253 000
Total Current Assets	113 000	367 000	410 000	325 000
Total Assets	277 000	519 000	560 000	473 000
Total Equity	197 000	418 000	417 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	23 000	80 000	49 000
Unpaid Taxes	5 000	7 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	42 000	72 000	59 000	52 000
Total Current Debt	80 000	101 000	143 000	104 000
Total Equity and Debt	277 000	519 000	560 000	473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−112,18 %	0,48 %	11,51 %	14,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−36,38 %	−3,62 %	3,36 %	4,13 %
Current Ratio	1,41	3,63	2,87	3,13
Quick Ratio	1,41	3,63	2,87	3,13
Equity Ratio	0,71	0,81	0,74	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English