CHRISTIANIA NEVROPSYKOLOGI AS

0154 OSLO

Finances

Share Ownership

Return on Equity

45,77 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 559 000	4 444 000	4 078 000	3 923 000
Net Income	292 000	141 000	103 000	158 000
Total Assets	1 291 000	988 000	806 000	874 000
Total Equity	638 000	345 000	354 000	251 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 559 000	4 444 000	4 078 000	3 923 000
Expenditure	4 196 000	4 250 000	3 946 000	3 713 000
Operating Profit	363 000	195 000	133 000	209 000
Financial Income	0	1 000	0	2 000
Financial Costs	2 000	0	0	8 000
Financial Balance	−2 000	1 000	0	−6 000
Earnings Before Tax	361 000	196 000	132 000	203 000
Tax	68 000	54 000	29 000	45 000
Net Income	292 000	141 000	103 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	546 000	124 000	227 000	318 000
Total Current Assets	745 000	864 000	579 000	556 000
Total Assets	1 291 000	988 000	806 000	874 000
Total Retained Equity	608 000	315 000	324 000	221 000
Total Equity	638 000	345 000	354 000	251 000
Total Long-Term Debt	14 000	0	4 000	11 000
Total Current Debt	639 000	643 000	447 000	612 000
Total Equity and Debt	1 291 000	988 000	806 000	874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 475 000	4 444 000	4 078 000	3 923 000
Other Income	83 000	0	0	0
Revenue	4 559 000	4 444 000	4 078 000	3 923 000
Cost of Goods Sold	90 000	104 000	578 000	0
Salary Costs	2 702 000	2 555 000	2 431 000	2 485 000
Depreciation	92 000	115 000	109 000	94 000
Impairment	0	0	0	0
Expenditure	4 196 000	4 250 000	3 946 000	3 713 000
Operating Profit	363 000	195 000	133 000	209 000
Financial Income	0	1 000	0	2 000
Financial Costs	2 000	0	0	8 000
Financial Balance	−2 000	1 000	0	−6 000
Dividends	0	150 000	0	110 000
Net Income	292 000	141 000	103 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	541 000	112 000	227 000	318 000
Total Tangible Assets	541 000	112 000	227 000	318 000
Total Fiancial Fixed Assets	5 000	12 000	0	0
Total Fixed Assets	546 000	124 000	227 000	318 000
Stock	33 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	592 000	741 000	551 000	489 000
Total Current Assets	745 000	864 000	579 000	556 000
Total Assets	1 291 000	988 000	806 000	874 000
Total Equity	638 000	345 000	354 000	251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	4 000	11 000
Creditors	35 000	15 000	19 000	35 000
Unpaid Taxes	293 000	193 000	167 000	140 000
Dividends	0	150 000	0	110 000
Other Current Debt	257 000	229 000	222 000	278 000
Total Current Debt	639 000	643 000	447 000	612 000
Total Equity and Debt	1 291 000	988 000	806 000	874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,77 %	40,87 %	29,1 %	62,95 %
Debt-to-Equity Ratio	0,02	0	0,01	0,04
Operating Profit Margin	7,96 %	4,39 %	3,26 %	5,33 %
Current Ratio	1,17	1,34	1,3	0,91
Quick Ratio	1,23	1,34	1,3	0,91
Equity Ratio	0,49	0,35	0,44	0,29
Gross Profit Margin	98,03 %	97,66 %	85,83 %	100 %