TANNLEGE HANNE BACH AS

7011 TRONDHEIM

Finances

Return on Equity

33,44 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 302 000	3 276 000	3 177 000	3 485 000
Net Income	325 000	491 000	460 000	350 000
Total Assets	1 360 000	1 482 000	2 014 000	1 693 000
Total Equity	972 000	1 147 000	1 656 000	1 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 302 000	3 276 000	3 177 000	3 485 000
Expenditure	2 896 000	2 673 000	2 630 000	3 019 000
Operating Profit	416 000	626 000	583 000	446 000
Financial Income	0	3 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	8 000	8 000
Earnings Before Tax	417 000	630 000	591 000	453 000
Tax	92 000	139 000	131 000	103 000
Net Income	325 000	491 000	460 000	350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	394 000	60 000	16 000	26 000
Total Current Assets	966 000	1 422 000	1 998 000	1 667 000
Total Assets	1 360 000	1 482 000	2 014 000	1 693 000
Total Retained Equity	927 000	1 102 000	1 611 000	1 151 000
Total Equity	972 000	1 147 000	1 656 000	1 196 000
Total Long-Term Debt	0	0	0	112 000
Total Current Debt	388 000	335 000	358 000	385 000
Total Equity and Debt	1 360 000	1 482 000	2 014 000	1 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 302 000	3 276 000	3 103 000	3 485 000
Other Income	0	0	74 000	0
Revenue	3 302 000	3 276 000	3 177 000	3 485 000
Cost of Goods Sold	389 000	320 000	1 209 000	369 000
Salary Costs	1 210 000	1 081 000	1 034 000	1 263 000
Depreciation	60 000	0	6 000	27 000
Impairment	0	0	0	0
Expenditure	2 896 000	2 673 000	2 630 000	3 019 000
Operating Profit	416 000	626 000	583 000	446 000
Financial Income	0	3 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	8 000	8 000
Dividends	500 000	1 000 000	0	0
Net Income	325 000	491 000	460 000	350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	319 000	0	0	0
Total Intangible Assets	323 000	10 000	16 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	0	0	6 000
Total Tangible Assets	21 000	0	0	6 000
Total Fiancial Fixed Assets	50 000	50 000	0	0
Total Fixed Assets	394 000	60 000	16 000	26 000
Stock	158 000	146 000	123 000	86 000
Total Investments	0	0	50 000	50 000
Cash, Bank	731 000	1 023 000	1 720 000	1 434 000
Total Current Assets	966 000	1 422 000	1 998 000	1 667 000
Total Assets	1 360 000	1 482 000	2 014 000	1 693 000
Total Equity	972 000	1 147 000	1 656 000	1 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	112 000
Creditors	57 000	25 000	67 000	87 000
Unpaid Taxes	123 000	69 000	60 000	70 000
Dividends	500 000	1 000 000	0	0
Other Current Debt	122 000	108 000	103 000	125 000
Total Current Debt	388 000	335 000	358 000	385 000
Total Equity and Debt	1 360 000	1 482 000	2 014 000	1 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,44 %	42,81 %	27,78 %	29,26 %
Debt-to-Equity Ratio	0	0	0	0,09
Operating Profit Margin	12,6 %	19,11 %	18,35 %	12,8 %
Current Ratio	2,49	4,24	5,58	4,33
Quick Ratio	4,2	7,52	8,5	5,58
Equity Ratio	0,71	0,77	0,82	0,71
Gross Profit Margin	88,22 %	90,23 %	61,95 %	89,41 %