PURPLE TECH AS

3406 TRANBY

Finances

Share Ownership

Return on Equity

35,71 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 979 000	2 550 000	2 300 000	1 900 000
Net Income	811 000	858 000	908 000	818 000
Total Assets	3 184 000	2 806 000	2 461 000	1 868 000
Total Equity	2 271 000	1 861 000	1 403 000	894 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 979 000	2 550 000	2 300 000	1 900 000
Expenditure	1 939 000	1 451 000	1 135 000	853 000
Operating Profit	1 039 000	1 100 000	1 165 000	1 048 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 039 000	1 100 000	1 165 000	1 049 000
Tax	229 000	242 000	257 000	231 000
Net Income	811 000	858 000	908 000	818 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	9 000	11 000	15 000
Total Current Assets	3 180 000	2 797 000	2 450 000	1 852 000
Total Assets	3 184 000	2 806 000	2 461 000	1 868 000
Total Retained Equity	2 241 000	1 831 000	1 373 000	864 000
Total Equity	2 271 000	1 861 000	1 403 000	894 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	912 000	944 000	1 058 000	973 000
Total Equity and Debt	3 184 000	2 806 000	2 461 000	1 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 979 000	2 550 000	2 300 000	1 900 000
Other Income	0	0	0	0
Revenue	2 979 000	2 550 000	2 300 000	1 900 000
Cost of Goods Sold	833 000	441 000	252 000	20 000
Salary Costs	888 000	760 000	618 000	622 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 939 000	1 451 000	1 135 000	853 000
Operating Profit	1 039 000	1 100 000	1 165 000	1 048 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	1 000
Dividends	400 000	400 000	400 000	0
Net Income	811 000	858 000	908 000	818 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	8 000	11 000	15 000
Total Tangible Assets	4 000	8 000	11 000	15 000
Total Fiancial Fixed Assets	0	1 000	0	0
Total Fixed Assets	4 000	9 000	11 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 929 000	2 567 000	2 240 000	1 596 000
Total Current Assets	3 180 000	2 797 000	2 450 000	1 852 000
Total Assets	3 184 000	2 806 000	2 461 000	1 868 000
Total Equity	2 271 000	1 861 000	1 403 000	894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	15 000	65 000	126 000	62 000
Unpaid Taxes	185 000	167 000	151 000	166 000
Dividends	400 000	400 000	400 000	0
Other Current Debt	83 000	71 000	125 000	115 000
Total Current Debt	912 000	944 000	1 058 000	973 000
Total Equity and Debt	3 184 000	2 806 000	2 461 000	1 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,71 %	46,1 %	64,72 %	91,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,88 %	43,14 %	50,65 %	55,16 %
Current Ratio	3,49	2,96	2,32	1,9
Quick Ratio	3,49	2,96	2,32	1,9
Equity Ratio	0,71	0,66	0,57	0,48
Gross Profit Margin	72,04 %	82,71 %	89,04 %	98,95 %