SELKA EIENDOM AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

61,65 %

Current Ratio

4,75

Debt-to-Equity Ratio

134,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 372 000	1 199 000	1 195 000	1 069 000
Net Income	82 000	190 000	512 000	−160 000
Total Assets	18 008 000	10 842 000	9 850 000	9 795 000
Total Equity	133 000	51 000	−138 000	−650 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 372 000	1 199 000	1 195 000	1 069 000
Expenditure	801 000	714 000	381 000	851 000
Operating Profit	572 000	485 000	814 000	218 000
Financial Income	0	0	0	1 000
Financial Costs	467 000	289 000	303 000	378 000
Financial Balance	−467 000	−289 000	−303 000	−377 000
Earnings Before Tax	105 000	197 000	512 000	−160 000
Tax	23 000	7 000	0	0
Net Income	82 000	190 000	512 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 780 000	10 521 000	9 529 000	9 537 000
Total Current Assets	228 000	321 000	321 000	257 000
Total Assets	18 008 000	10 842 000	9 850 000	9 795 000
Total Retained Equity	103 000	21 000	−168 000	−680 000
Total Equity	133 000	51 000	−138 000	−650 000
Total Long-Term Debt	17 827 000	10 682 000	9 867 000	10 273 000
Total Current Debt	48 000	108 000	122 000	172 000
Total Equity and Debt	18 008 000	10 842 000	9 850 000	9 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 372 000	0	1 195 000	1 069 000
Other Income	0	1 199 000	0	0
Revenue	1 372 000	1 199 000	1 195 000	1 069 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	0	8 000	12 000
Impairment	0	0	0	0
Expenditure	801 000	714 000	381 000	851 000
Operating Profit	572 000	485 000	814 000	218 000
Financial Income	0	0	0	1 000
Financial Costs	467 000	289 000	303 000	378 000
Financial Balance	−467 000	−289 000	−303 000	−377 000
Dividends	0	0	0	0
Net Income	82 000	190 000	512 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 762 000	10 498 000	9 500 000	9 500 000
Machinery and Plant Facilities	18 000	0	0	0
Fixtures	0	0	29 000	37 000
Total Tangible Assets	17 780 000	10 521 000	9 529 000	9 537 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 780 000	10 521 000	9 529 000	9 537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	321 000	321 000	257 000
Total Current Assets	228 000	321 000	321 000	257 000
Total Assets	18 008 000	10 842 000	9 850 000	9 795 000
Total Equity	133 000	51 000	−138 000	−650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 827 000	10 682 000	9 867 000	10 273 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	101 000	107 000	154 000
Total Current Debt	48 000	108 000	122 000	172 000
Total Equity and Debt	18 008 000	10 842 000	9 850 000	9 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,65 %	372,55 %	−371,01 %	24,62 %
Debt-to-Equity Ratio	134,04	209,45	−71,5	−15,8
Operating Profit Margin	41,69 %	40,45 %	68,12 %	20,39 %
Current Ratio	4,75	2,97	2,63	1,49
Quick Ratio	4,75	2,97	2,63	1,49
Equity Ratio	0,01	0	−0,01	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %