VIKELAND EIENDOM AS

4708 VENNESLA

Finances

Share Ownership

Return on Equity

−3,46 %

Current Ratio

1,34

Debt-to-Equity Ratio

21,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 648 000	1 342 000	1 363 000	1 411 000
Net Income	−21 000	7 000	444 000	424 000
Total Assets	14 059 000	14 506 000	7 028 000	6 999 000
Total Equity	607 000	628 000	90 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 648 000	1 342 000	1 363 000	1 411 000
Expenditure	1 255 000	975 000	702 000	750 000
Operating Profit	393 000	368 000	661 000	661 000
Financial Income	0	0	0	0
Financial Costs	416 000	355 000	87 000	118 000
Financial Balance	−416 000	−355 000	−87 000	−118 000
Earnings Before Tax	−23 000	13 000	574 000	544 000
Tax	−1 000	6 000	130 000	120 000
Net Income	−21 000	7 000	444 000	424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 851 000	14 231 000	6 859 000	6 980 000
Total Current Assets	208 000	275 000	169 000	19 000
Total Assets	14 059 000	14 506 000	7 028 000	6 999 000
Total Retained Equity	339 000	360 000	−178 000	−259 000
Total Equity	607 000	628 000	90 000	9 000
Total Long-Term Debt	13 296 000	13 724 000	6 405 000	5 877 000
Total Current Debt	155 000	153 000	533 000	1 113 000
Total Equity and Debt	14 059 000	14 506 000	7 028 000	6 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 120 000	78 000	1 411 000
Other Income	1 648 000	222 000	1 285 000	0
Revenue	1 648 000	1 342 000	1 363 000	1 411 000
Cost of Goods Sold	0	0	18 000	41 000
Salary Costs	12 000	12 000	8 000	6 000
Depreciation	379 000	379 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	1 255 000	975 000	702 000	750 000
Operating Profit	393 000	368 000	661 000	661 000
Financial Income	0	0	0	0
Financial Costs	416 000	355 000	87 000	118 000
Financial Balance	−416 000	−355 000	−87 000	−118 000
Dividends	0	0	0	0
Net Income	−21 000	7 000	444 000	424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 851 000	14 231 000	6 859 000	6 980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 851 000	14 231 000	6 859 000	6 980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 851 000	14 231 000	6 859 000	6 980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	309 000	53 000	2 000
Total Current Assets	208 000	275 000	169 000	19 000
Total Assets	14 059 000	14 506 000	7 028 000	6 999 000
Total Equity	607 000	628 000	90 000	9 000
Short-Term Group Debt	0	0	466 000	0
Total Long-Term Debt	13 296 000	13 724 000	6 405 000	5 877 000
Creditors	83 000	52 000	18 000	45 000
Unpaid Taxes	58 000	101 000	49 000	34 000
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	1 034 000
Total Current Debt	155 000	153 000	533 000	1 113 000
Total Equity and Debt	14 059 000	14 506 000	7 028 000	6 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,46 %	1,11 %	493,33 %	4 711,11 %
Debt-to-Equity Ratio	21,9	21,85	71,17	653
Operating Profit Margin	23,85 %	27,42 %	48,5 %	46,85 %
Current Ratio	1,34	1,8	0,32	0,02
Quick Ratio	1,34	1,8	0,32	0,02
Equity Ratio	0,04	0,04	0,01	0
Gross Profit Margin	100 %	100 %	98,68 %	97,09 %