FJELD HANDELSBY HOLDING AS

0484 OSLO

Finances

Return on Equity

−11,52 %

Current Ratio

0,25

Debt-to-Equity Ratio

1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	−2 000	12 000	−6 000
Total Assets	616 000	626 000	628 000	601 000
Total Equity	269 000	300 000	302 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	23 000	5 000	25 000
Operating Profit	−7 000	−23 000	−5 000	−25 000
Financial Income	20 000	21 000	21 000	18 000
Financial Costs	41 000	0	0	0
Financial Balance	−21 000	21 000	21 000	18 000
Earnings Before Tax	−28 000	−2 000	15 000	−7 000
Tax	3 000	0	3 000	−2 000
Net Income	−31 000	−2 000	12 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	612 000	620 000	625 000	579 000
Total Current Assets	4 000	6 000	3 000	21 000
Total Assets	616 000	626 000	628 000	601 000
Total Retained Equity	14 000	45 000	47 000	35 000
Total Equity	269 000	300 000	302 000	290 000
Total Long-Term Debt	331 000	311 000	311 000	295 000
Total Current Debt	16 000	16 000	16 000	16 000
Total Equity and Debt	616 000	626 000	628 000	601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	23 000	5 000	25 000
Operating Profit	−7 000	−23 000	−5 000	−25 000
Financial Income	20 000	21 000	21 000	18 000
Financial Costs	41 000	0	0	0
Financial Balance	−21 000	21 000	21 000	18 000
Dividends	0	0	0	0
Net Income	−31 000	−2 000	12 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	4 000	3 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	611 000	617 000	622 000	573 000
Total Fixed Assets	612 000	620 000	625 000	579 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	0	1 000
Total Current Assets	4 000	6 000	3 000	21 000
Total Assets	616 000	626 000	628 000	601 000
Total Equity	269 000	300 000	302 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	331 000	311 000	311 000	295 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	16 000	16 000
Total Current Debt	16 000	16 000	16 000	16 000
Total Equity and Debt	616 000	626 000	628 000	601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,52 %	−0,67 %	3,97 %	−2,07 %
Debt-to-Equity Ratio	1,23	1,04	1,03	1,02
Operating Profit Margin	-	-	-	-
Current Ratio	0,25	0,38	0,19	1,31
Quick Ratio	0,25	0,38	0,19	1,31
Equity Ratio	0,44	0,48	0,48	0,48
Gross Profit Margin	-	-	-	-