THROW NO MORE AS
5011 BERGEN
Return on Equity
−196,19 %
Current Ratio
1,35
Debt-to-Equity Ratio
0,97
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 589Â 000 | |
Net Income | −6 082 000 | |
Total Assets | 7Â 618Â 000 | |
Total Equity | 3Â 100Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 589Â 000 | |
Expenditure | 11Â 152Â 000 | |
Operating Profit | −6 562 000 | |
Financial Income | 15Â 000 | |
Financial Costs | 145Â 000 | |
Financial Balance | −130 000 | |
Earnings Before Tax | −6 692 000 | |
Tax | −610 000 | |
Net Income | −6 082 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 5Â 573Â 000 | |
Total Current Assets | 2Â 045Â 000 | |
Total Assets | 7Â 618Â 000 | |
Total Retained Equity | −7 453 000 | |
Total Equity | 3Â 100Â 000 | |
Total Long-Term Debt | 3Â 000Â 000 | |
Total Current Debt | 1Â 518Â 000 | |
Total Equity and Debt | 7Â 618Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 4Â 304Â 000 | |
Other Income | 286Â 000 | |
Revenue | 4Â 589Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 4Â 824Â 000 | |
Depreciation | 557Â 000 | |
Impairment | 0 | |
Expenditure | 11Â 152Â 000 | |
Operating Profit | −6 562 000 | |
Financial Income | 15Â 000 | |
Financial Costs | 145Â 000 | |
Financial Balance | −130 000 | |
Dividends | 0 | |
Net Income | −6 082 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 5Â 444Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 129Â 000 | |
Total Tangible Assets | 129Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 5Â 573Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 695Â 000 | |
Total Current Assets | 2Â 045Â 000 | |
Total Assets | 7Â 618Â 000 | |
Total Equity | 3Â 100Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 3Â 000Â 000 | |
Creditors | 495Â 000 | |
Unpaid Taxes | 180Â 000 | |
Dividends | 0 | |
Other Current Debt | 842Â 000 | |
Total Current Debt | 1Â 518Â 000 | |
Total Equity and Debt | 7Â 618Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −196,19 % | |
Debt-to-Equity Ratio | 0,97 | |
Operating Profit Margin | −142,99 % | |
Current Ratio | 1,35 | |
Quick Ratio | 1,35 | |
Equity Ratio | 0,41 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table