MEIERISKOGEN HOLDING AS

0661 OSLO

Finances

Return on Equity

20,71 %

Current Ratio

2,46

Debt-to-Equity Ratio

8,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 958 000	2 921 000	2 316 000	1 623 000
Total Assets	138 701 000	139 608 000	143 468 000	150 463 000
Total Equity	14 282 000	11 324 000	8 403 000	6 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	62 000	55 000	52 000	50 000
Operating Profit	−62 000	−55 000	−52 000	−50 000
Financial Income	9 927 000	9 051 000	8 690 000	8 164 000
Financial Costs	6 073 000	5 251 000	5 669 000	6 034 000
Financial Balance	3 854 000	3 800 000	3 021 000	2 130 000
Earnings Before Tax	3 792 000	3 745 000	2 969 000	2 080 000
Tax	834 000	824 000	653 000	458 000
Net Income	2 958 000	2 921 000	2 316 000	1 623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 182 000	134 427 000	136 222 000	126 758 000
Total Current Assets	6 518 000	5 180 000	7 245 000	23 705 000
Total Assets	138 701 000	139 608 000	143 468 000	150 463 000
Total Retained Equity	14 182 000	11 224 000	8 303 000	5 987 000
Total Equity	14 282 000	11 324 000	8 403 000	6 087 000
Total Long-Term Debt	121 769 000	127 400 000	134 355 000	143 826 000
Total Current Debt	2 650 000	884 000	710 000	550 000
Total Equity and Debt	138 701 000	139 608 000	143 468 000	150 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	55 000	52 000	50 000
Operating Profit	−62 000	−55 000	−52 000	−50 000
Financial Income	9 927 000	9 051 000	8 690 000	8 164 000
Financial Costs	6 073 000	5 251 000	5 669 000	6 034 000
Financial Balance	3 854 000	3 800 000	3 021 000	2 130 000
Dividends	0	0	0	0
Net Income	2 958 000	2 921 000	2 316 000	1 623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	132 182 000	134 427 000	136 222 000	126 758 000
Total Fixed Assets	132 182 000	134 427 000	136 222 000	126 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 660 000	45 000	76 000	17 898 000
Total Current Assets	6 518 000	5 180 000	7 245 000	23 705 000
Total Assets	138 701 000	139 608 000	143 468 000	150 463 000
Total Equity	14 282 000	11 324 000	8 403 000	6 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	121 769 000	127 400 000	134 355 000	143 826 000
Creditors	62 000	55 000	52 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 754 000	5 000	5 000	5 000
Total Current Debt	2 650 000	884 000	710 000	550 000
Total Equity and Debt	138 701 000	139 608 000	143 468 000	150 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,71 %	25,79 %	27,56 %	26,66 %
Debt-to-Equity Ratio	8,53	11,25	15,99	23,63
Operating Profit Margin	-	-	-	-
Current Ratio	2,46	5,86	10,2	43,1
Quick Ratio	2,46	5,86	10,2	43,1
Equity Ratio	0,1	0,08	0,06	0,04
Gross Profit Margin	-	-	-	-