company

KRAFT ALLIANSE AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

−7,18 %

Current Ratio

23,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	0
Net Income	−2 404 000	4 421 000	2 536 000	1 919 000
Total Assets	34 967 000	37 406 000	39 273 000	39 992 000
Total Equity	33 466 000	37 370 000	35 949 000	36 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	0
Expenditure	138 000	158 000	91 000	102 000
Operating Profit	−138 000	−158 000	−89 000	−102 000
Financial Income	1 336 000	4 857 000	2 592 000	2 305 000
Financial Costs	3 601 000	245 000	−99 000	207 000
Financial Balance	−2 265 000	4 612 000	2 691 000	2 098 000
Earnings Before Tax	−2 403 000	4 455 000	2 603 000	1 996 000
Tax	1 000	34 000	67 000	76 000
Net Income	−2 404 000	4 421 000	2 536 000	1 919 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	34 967 000	37 406 000	39 273 000	39 992 000
Total Assets	34 967 000	37 406 000	39 273 000	39 992 000
Total Retained Equity	22 817 000	26 721 000	25 300 000	25 764 000
Total Equity	33 466 000	37 370 000	35 949 000	36 413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 501 000	36 000	3 324 000	3 579 000
Total Equity and Debt	34 967 000	37 406 000	39 273 000	39 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	2 000	0
Revenue	0	0	2 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	158 000	91 000	102 000
Operating Profit	−138 000	−158 000	−89 000	−102 000
Financial Income	1 336 000	4 857 000	2 592 000	2 305 000
Financial Costs	3 601 000	245 000	−99 000	207 000
Financial Balance	−2 265 000	4 612 000	2 691 000	2 098 000
Dividends	1 500 000	3 000 000	3 000 000	3 500 000
Net Income	−2 404 000	4 421 000	2 536 000	1 919 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	26 434 000	28 806 000	24 258 000	21 702 000
Cash, Bank	8 533 000	8 600 000	14 749 000	18 291 000
Total Current Assets	34 967 000	37 406 000	39 273 000	39 992 000
Total Assets	34 967 000	37 406 000	39 273 000	39 992 000
Total Equity	33 466 000	37 370 000	35 949 000	36 413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	3 000 000	3 000 000	3 500 000
Other Current Debt	0	0	257 000	1 000
Total Current Debt	1 501 000	36 000	3 324 000	3 579 000
Total Equity and Debt	34 967 000	37 406 000	39 273 000	39 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,18 %	11,83 %	7,05 %	5,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−4 450 %	-
Current Ratio	23,3	1 039,06	11,81	11,17
Quick Ratio	23,3	1 039,06	11,81	11,17
Equity Ratio	0,96	1	0,92	0,91
Gross Profit Margin	-	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English