MARIUS.WS.HOLDING AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	105 000	−27 000	−110 000	−40 000
Total Assets	210 000	105 000	132 000	242 000
Total Equity	210 000	105 000	132 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	35 000	36 000	51 000
Operating Profit	0	−35 000	−36 000	−51 000
Financial Income	105 000	0	0	0
Financial Costs	0	0	83 000	0
Financial Balance	105 000	0	−83 000	0
Earnings Before Tax	105 000	−35 000	−118 000	−51 000
Tax	0	−8 000	−8 000	−11 000
Net Income	105 000	−27 000	−110 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	32 000	59 000	80 000
Total Current Assets	178 000	73 000	73 000	162 000
Total Assets	210 000	105 000	132 000	242 000
Total Retained Equity	−90 000	−195 000	−168 000	−58 000
Total Equity	210 000	105 000	132 000	242 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	210 000	105 000	132 000	242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	35 000	29 000	44 000
Impairment	0	0	0	0
Expenditure	0	35 000	36 000	51 000
Operating Profit	0	−35 000	−36 000	−51 000
Financial Income	105 000	0	0	0
Financial Costs	0	0	83 000	0
Financial Balance	105 000	0	−83 000	0
Dividends	0	0	0	0
Net Income	105 000	−27 000	−110 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	32 000	24 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	35 000	64 000
Total Tangible Assets	0	0	35 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	32 000	59 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	45 000	32 000	101 000
Total Current Assets	178 000	73 000	73 000	162 000
Total Assets	210 000	105 000	132 000	242 000
Total Equity	210 000	105 000	132 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	210 000	105 000	132 000	242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	−25,71 %	−83,33 %	−16,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table