ORBIS INVESTMENT ADVISORY LIMITED

1177 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 869 000	5 119 000	4 357 000	6 088 000
Net Income	422 000	444 000	378 000	528 000
Total Assets	180 000	183 000	229 000	268 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	4 869 000	5 119 000	4 357 000	6 088 000
Expenditure	4 328 000	4 550 000	3 873 000	5 412 000
Operating Profit	541 000	569 000	484 000	676 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	541 000	569 000	484 000	676 000
Tax	119 000	125 000	107 000	149 000
Net Income	422 000	444 000	378 000	528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	180 000	183 000	229 000	268 000
Total Assets	180 000	183 000	229 000	268 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	183 000	229 000	268 000
Total Equity and Debt	180 000	183 000	229 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 869 000	5 119 000	4 357 000	6 088 000
Other Income	0	0	0	0
Revenue	4 869 000	5 119 000	4 357 000	6 088 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 234 000	4 432 000	3 701 000	5 238 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 328 000	4 550 000	3 873 000	5 412 000
Operating Profit	541 000	569 000	484 000	676 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	422 000	444 000	378 000	528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	180 000	183 000	229 000	268 000
Total Assets	180 000	183 000	229 000	268 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	58 000	123 000	120 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	180 000	183 000	229 000	268 000
Total Equity and Debt	180 000	183 000	229 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	11,11 %	11,12 %	11,11 %	11,1 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table