company

FORMTRAPPAN AS

1383 ASKER

Finances

Share Ownership

Return on Equity

55,5 %

Current Ratio

2,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 495 000	3 974 000	2 507 000	2 130 000
Net Income	343 000	283 000	381 000	154 000
Total Assets	1 100 000	851 000	480 000	414 000
Total Equity	618 000	275 000	−8 000	−389 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 495 000	3 974 000	2 507 000	2 130 000
Expenditure	5 048 000	3 624 000	2 101 000	1 965 000
Operating Profit	448 000	351 000	406 000	165 000
Financial Income	8 000	10 000	5 000	2 000
Financial Costs	16 000	15 000	29 000	12 000
Financial Balance	−8 000	−5 000	−24 000	−10 000
Earnings Before Tax	440 000	347 000	381 000	154 000
Tax	97 000	64 000	0	0
Net Income	343 000	283 000	381 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 100 000	851 000	480 000	414 000
Total Assets	1 100 000	851 000	480 000	414 000
Total Retained Equity	587 000	244 000	−38 000	−419 000
Total Equity	618 000	275 000	−8 000	−389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	482 000	577 000	487 000	803 000
Total Equity and Debt	1 100 000	851 000	480 000	414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 489 000	3 974 000	2 507 000	2 130 000
Other Income	6 000	0	0	0
Revenue	5 495 000	3 974 000	2 507 000	2 130 000
Cost of Goods Sold	4 217 000	3 217 000	1 990 000	1 659 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 048 000	3 624 000	2 101 000	1 965 000
Operating Profit	448 000	351 000	406 000	165 000
Financial Income	8 000	10 000	5 000	2 000
Financial Costs	16 000	15 000	29 000	12 000
Financial Balance	−8 000	−5 000	−24 000	−10 000
Dividends	0	0	0	0
Net Income	343 000	283 000	381 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	639 000	398 000	286 000
Total Current Assets	1 100 000	851 000	480 000	414 000
Total Assets	1 100 000	851 000	480 000	414 000
Total Equity	618 000	275 000	−8 000	−389 000
Short-Term Group Debt	0	104 000	235 000	420 000
Total Long-Term Debt	0	0	0	0
Creditors	168 000	69 000	110 000	297 000
Unpaid Taxes	217 000	190 000	114 000	86 000
Dividends	0	0	0	0
Other Current Debt	0	150 000	29 000	0
Total Current Debt	482 000	577 000	487 000	803 000
Total Equity and Debt	1 100 000	851 000	480 000	414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,5 %	102,91 %	−4 762,5 %	−39,59 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	8,15 %	8,83 %	16,19 %	7,75 %
Current Ratio	2,28	1,47	0,99	0,52
Quick Ratio	2,28	1,47	0,99	0,52
Equity Ratio	0,56	0,32	−0,02	−0,94
Gross Profit Margin	23,26 %	19,05 %	20,62 %	22,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English