EASYICE AS

9770 MEHAMN

Finances

Share Ownership

Return on Equity

15,76 %

Current Ratio

43,4

Debt-to-Equity Ratio

4,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	72 000	72 000
Net Income	26 000	26 000	27 000	28 000
Total Assets	968 000	963 000	958 000	944 000
Total Equity	165 000	139 000	112 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	72 000	72 000
Expenditure	41 000	41 000	40 000	39 000
Operating Profit	32 000	32 000	32 000	33 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	34 000	34 000	34 000	35 000
Tax	7 000	7 000	8 000	8 000
Net Income	26 000	26 000	27 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	751 000	762 000	773 000	784 000
Total Current Assets	217 000	201 000	185 000	160 000
Total Assets	968 000	963 000	958 000	944 000
Total Retained Equity	91 000	65 000	38 000	11 000
Total Equity	165 000	139 000	112 000	86 000
Total Long-Term Debt	798 000	819 000	841 000	838 000
Total Current Debt	5 000	5 000	5 000	21 000
Total Equity and Debt	968 000	963 000	958 000	944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	72 000	72 000	72 000
Revenue	72 000	72 000	72 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	41 000	41 000	40 000	39 000
Operating Profit	32 000	32 000	32 000	33 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	26 000	26 000	27 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	751 000	762 000	773 000	784 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	751 000	762 000	773 000	784 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	751 000	762 000	773 000	784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	35 000	19 000	15 000
Total Current Assets	217 000	201 000	185 000	160 000
Total Assets	968 000	963 000	958 000	944 000
Total Equity	165 000	139 000	112 000	86 000
Short-Term Group Debt	0	0	0	21 000
Total Long-Term Debt	798 000	819 000	841 000	838 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	5 000	5 000	21 000
Total Equity and Debt	968 000	963 000	958 000	944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,76 %	18,71 %	24,11 %	32,56 %
Debt-to-Equity Ratio	4,84	5,89	7,51	9,74
Operating Profit Margin	44,44 %	44,44 %	44,44 %	45,83 %
Current Ratio	43,4	40,2	37	7,62
Quick Ratio	43,4	40,2	37	7,62
Equity Ratio	0,17	0,14	0,12	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %