STUDIO O AS

2560 ALVDAL

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 019 000	2 318 000	1 561 000	366 000
Net Income	−219 000	−37 000	1 000	16 000
Total Assets	0	1 000	131 000	16 000
Total Equity	0	0	131 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 019 000	2 318 000	1 561 000	366 000
Expenditure	2 238 000	2 356 000	1 560 000	350 000
Operating Profit	−219 000	−38 000	1 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−219 000	−37 000	1 000	16 000
Tax	0	0	0	0
Net Income	−219 000	−37 000	1 000	16 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	1 000	131 000	16 000
Total Assets	1 000	131 000	16 000
Total Retained Equity	0	131 000	16 000
Total Equity	0	131 000	16 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	0	0	0
Total Equity and Debt	1 000	131 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	513 000	0	0	0
Other Income	1 506 000	2 318 000	1 561 000	366 000
Revenue	2 019 000	2 318 000	1 561 000	366 000
Cost of Goods Sold	62 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 238 000	2 356 000	1 560 000	350 000
Operating Profit	−219 000	−38 000	1 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−219 000	−37 000	1 000	16 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	131 000	16 000
Total Current Assets	1 000	131 000	16 000
Total Assets	1 000	131 000	16 000
Total Equity	0	131 000	16 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	1 000	131 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	0,76 %	100 %
Debt-to-Equity Ratio	-	-	0	0
Operating Profit Margin	−10,85 %	−1,64 %	0,06 %	4,37 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	0	1	1
Gross Profit Margin	96,93 %	100 %	100 %	100 %