CITY HOUSING HINNA AS

0256 OSLO

Finances

Share Ownership

Return on Equity

21,86 %

Current Ratio

76,05

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 524 000	2 145 000	726 000	726 000
Net Income	816 000	1 101 000	−17 000	−140 000
Total Assets	4 563 000	8 955 000	15 448 000	15 824 000
Total Equity	3 732 000	1 575 000	475 000	491 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 524 000	2 145 000	726 000	726 000
Expenditure	481 000	625 000	527 000	534 000
Operating Profit	1 043 000	1 520 000	199 000	192 000
Financial Income	35 000	0	0	0
Financial Costs	32 000	113 000	216 000	372 000
Financial Balance	3 000	−113 000	−216 000	−372 000
Earnings Before Tax	1 046 000	1 407 000	−17 000	−180 000
Tax	230 000	306 000	0	−40 000
Net Income	816 000	1 101 000	−17 000	−140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 900 000	15 389 000	15 683 000
Total Current Assets	4 563 000	55 000	59 000	141 000
Total Assets	4 563 000	8 955 000	15 448 000	15 824 000
Total Retained Equity	1 391 000	575 000	−525 000	−509 000
Total Equity	3 732 000	1 575 000	475 000	491 000
Total Long-Term Debt	771 000	163 000	14 959 000	15 022 000
Total Current Debt	60 000	7 217 000	14 000	311 000
Total Equity and Debt	4 563 000	8 955 000	15 448 000	15 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	399 000	0	0
Other Income	1 507 000	1 746 000	726 000	726 000
Revenue	1 524 000	2 145 000	726 000	726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	241 000	295 000	331 000
Impairment	0	0	0	0
Expenditure	481 000	625 000	527 000	534 000
Operating Profit	1 043 000	1 520 000	199 000	192 000
Financial Income	35 000	0	0	0
Financial Costs	32 000	113 000	216 000	372 000
Financial Balance	3 000	−113 000	−216 000	−372 000
Dividends	0	0	0	0
Net Income	816 000	1 101 000	−17 000	−140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	143 000	143 000
Real Eastate	0	8 709 000	14 776 000	15 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	191 000	459 000	510 000
Total Tangible Assets	0	8 900 000	15 235 000	15 530 000
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	0	8 900 000	15 389 000	15 683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	59 000	66 000
Total Current Assets	4 563 000	55 000	59 000	141 000
Total Assets	4 563 000	8 955 000	15 448 000	15 824 000
Total Equity	3 732 000	1 575 000	475 000	491 000
Short-Term Group Debt	0	7 168 000	0	0
Total Long-Term Debt	771 000	163 000	14 959 000	15 022 000
Creditors	60 000	47 000	−12 000	203 000
Unpaid Taxes	0	2 000	27 000	49 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	59 000
Total Current Debt	60 000	7 217 000	14 000	311 000
Total Equity and Debt	4 563 000	8 955 000	15 448 000	15 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,86 %	69,9 %	−3,58 %	−28,51 %
Debt-to-Equity Ratio	0,21	0,1	31,49	30,59
Operating Profit Margin	68,44 %	70,86 %	27,41 %	26,45 %
Current Ratio	76,05	0,01	4,21	0,45
Quick Ratio	76,05	0,01	4,21	0,45
Equity Ratio	0,82	0,18	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %