AVENYEN EIENDOM AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,23 %

Current Ratio

Debt-to-Equity Ratio

1,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 821 000	28 710 000	28 209 000	26 637 000
Net Income	9 964 000	6 732 000	9 207 000	6 665 000
Total Assets	331 251 000	348 985 000	387 228 000	383 855 000
Total Equity	107 930 000	105 078 000	101 684 000	97 466 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 821 000	28 710 000	28 209 000	26 637 000
Expenditure	9 338 000	8 811 000	7 283 000	8 031 000
Operating Profit	20 483 000	19 899 000	20 926 000	18 606 000
Financial Income	0	285 000	1 033 000	861 000
Financial Costs	7 707 000	11 550 000	10 152 000	10 922 000
Financial Balance	−7 707 000	−11 265 000	−9 119 000	−10 061 000
Earnings Before Tax	12 776 000	8 634 000	11 807 000	8 545 000
Tax	2 812 000	1 902 000	2 600 000	1 880 000
Net Income	9 964 000	6 732 000	9 207 000	6 665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	331 235 000	338 350 000	343 003 000	349 368 000
Total Current Assets	16 000	10 634 000	44 226 000	34 487 000
Total Assets	331 251 000	348 985 000	387 228 000	383 855 000
Total Retained Equity	34 609 000	31 758 000	28 364 000	24 145 000
Total Equity	107 930 000	105 078 000	101 684 000	97 466 000
Total Long-Term Debt	212 980 000	238 226 000	276 171 000	280 978 000
Total Current Debt	10 342 000	5 680 000	9 373 000	5 411 000
Total Equity and Debt	331 251 000	348 985 000	387 228 000	383 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 821 000	28 710 000	28 209 000	26 637 000
Other Income	0	0	0	0
Revenue	29 821 000	28 710 000	28 209 000	26 637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	35 000
Depreciation	6 224 000	6 219 000	6 215 000	6 188 000
Impairment	0	0	0	0
Expenditure	9 338 000	8 811 000	7 283 000	8 031 000
Operating Profit	20 483 000	19 899 000	20 926 000	18 606 000
Financial Income	0	285 000	1 033 000	861 000
Financial Costs	7 707 000	11 550 000	10 152 000	10 922 000
Financial Balance	−7 707 000	−11 265 000	−9 119 000	−10 061 000
Dividends	0	0	0	0
Net Income	9 964 000	6 732 000	9 207 000	6 665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	331 235 000	338 350 000	342 853 000	349 068 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	331 235 000	338 350 000	342 853 000	349 068 000
Total Fiancial Fixed Assets	0	0	150 000	300 000
Total Fixed Assets	331 235 000	338 350 000	343 003 000	349 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	9 118 000	14 174 000	6 802 000
Total Current Assets	16 000	10 634 000	44 226 000	34 487 000
Total Assets	331 251 000	348 985 000	387 228 000	383 855 000
Total Equity	107 930 000	105 078 000	101 684 000	97 466 000
Short-Term Group Debt	9 225 000	4 558 000	6 395 000	1 847 000
Total Long-Term Debt	212 980 000	238 226 000	276 171 000	280 978 000
Creditors	201 000	350 000	99 000	586 000
Unpaid Taxes	880 000	773 000	1 057 000	32 000
Dividends	0	0	0	0
Other Current Debt	36 000	0	1 822 000	2 946 000
Total Current Debt	10 342 000	5 680 000	9 373 000	5 411 000
Total Equity and Debt	331 251 000	348 985 000	387 228 000	383 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,23 %	6,41 %	9,05 %	6,84 %
Debt-to-Equity Ratio	1,97	2,27	2,72	2,88
Operating Profit Margin	68,69 %	69,31 %	74,18 %	69,85 %
Current Ratio	0	1,87	4,72	6,37
Quick Ratio	0	1,87	4,72	6,37
Equity Ratio	0,33	0,3	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %