SDM INVEST AS

1809 ASKIM

Finances

Share Ownership

Return on Equity

277,78 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	81 000	14 000	0
Net Income	−50 000	58 000	−44 000	−1 000
Total Assets	2 000	131 000	55 000	18 000
Total Equity	−18 000	32 000	−26 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	81 000	14 000	0
Expenditure	56 000	22 000	57 000	1 000
Operating Profit	−50 000	59 000	−44 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−50 000	58 000	−44 000	−1 000
Tax	0	0	0	0
Net Income	−50 000	58 000	−44 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	131 000	55 000	18 000
Total Assets	2 000	131 000	55 000	18 000
Total Retained Equity	−43 000	7 000	−51 000	−6 000
Total Equity	−18 000	32 000	−26 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	100 000	81 000	0
Total Equity and Debt	2 000	131 000	55 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	81 000	14 000	0
Other Income	0	0	0	0
Revenue	6 000	81 000	14 000	0
Cost of Goods Sold	50 000	0	37 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	22 000	57 000	1 000
Operating Profit	−50 000	59 000	−44 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−50 000	58 000	−44 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	50 000	50 000	0
Total Investments	0	0	0	0
Cash, Bank	2 000	51 000	5 000	18 000
Total Current Assets	2 000	131 000	55 000	18 000
Total Assets	2 000	131 000	55 000	18 000
Total Equity	−18 000	32 000	−26 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	99 000	81 000	0
Total Current Debt	20 000	100 000	81 000	0
Total Equity and Debt	2 000	131 000	55 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	277,78 %	181,25 %	169,23 %	−5,56 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−833,33 %	72,84 %	−314,29 %	-
Current Ratio	0,1	1,31	0,68	-
Quick Ratio	0,1	2,62	1,77	-
Equity Ratio	−9	0,24	−0,47	1
Gross Profit Margin	−733,33 %	100 %	−164,29 %	-