ATARI AS

3420 LIERSKOGEN

Finances

Share Ownership

Return on Equity

84,52 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	607 000	122 000	133 000	103 000
Net Income	273 000	47 000	80 000	−11 000
Total Assets	566 000	141 000	89 000	5 000
Total Equity	323 000	51 000	4 000	−76 000

Income (NOK)	2022	2021	2020	2019
Revenue	607 000	122 000	133 000	103 000
Expenditure	257 000	69 000	53 000	113 000
Operating Profit	350 000	53 000	80 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	350 000	53 000	80 000	−11 000
Tax	77 000	6 000	0	0
Net Income	273 000	47 000	80 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	566 000	141 000	89 000	5 000
Total Assets	566 000	141 000	89 000	5 000
Total Retained Equity	293 000	21 000	−26 000	−106 000
Total Equity	323 000	51 000	4 000	−76 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	91 000	85 000	82 000
Total Equity and Debt	566 000	141 000	89 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	607 000	122 000	133 000	103 000
Other Income	0	0	0	0
Revenue	607 000	122 000	133 000	103 000
Cost of Goods Sold	0	0	0	45 000
Salary Costs	75 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	257 000	69 000	53 000	113 000
Operating Profit	350 000	53 000	80 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	273 000	47 000	80 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	553 000	141 000	89 000	5 000
Total Current Assets	566 000	141 000	89 000	5 000
Total Assets	566 000	141 000	89 000	5 000
Total Equity	323 000	51 000	4 000	−76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	143 000	85 000	85 000	81 000
Total Current Debt	243 000	91 000	85 000	82 000
Total Equity and Debt	566 000	141 000	89 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,52 %	92,16 %	2 000 %	14,47 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	57,66 %	43,44 %	60,15 %	−10,68 %
Current Ratio	2,33	1,55	1,05	0,06
Quick Ratio	2,33	1,55	1,05	0,06
Equity Ratio	0,57	0,36	0,04	−15,2
Gross Profit Margin	100 %	100 %	100 %	56,31 %