SAMEIET KNAPSTAD VESTRE 2

1823 KNAPSTAD

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

2,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	170 000	167 000	263 000	250 000
Net Income	15 000	−34 000	70 000	37 000
Total Assets	432 000	272 000	429 000	354 000
Total Equity	285 000	270 000	304 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	170 000	167 000	263 000	250 000
Expenditure	169 000	216 000	208 000	225 000
Operating Profit	1 000	−49 000	55 000	25 000
Financial Income	14 000	15 000	14 000	14 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	15 000	14 000	13 000
Earnings Before Tax	15 000	−34 000	70 000	37 000
Tax	0	0	0	0
Net Income	15 000	−34 000	70 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	432 000	272 000	429 000	354 000
Total Assets	432 000	272 000	429 000	354 000
Total Retained Equity	285 000	270 000	304 000	235 000
Total Equity	285 000	270 000	304 000	235 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	2 000	125 000	119 000
Total Equity and Debt	432 000	272 000	429 000	354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	170 000	0	0	0
Other Income	0	167 000	263 000	250 000
Revenue	170 000	167 000	263 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	169 000	216 000	208 000	225 000
Operating Profit	1 000	−49 000	55 000	25 000
Financial Income	14 000	15 000	14 000	14 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	15 000	14 000	13 000
Dividends	0	0	0	0
Net Income	15 000	−34 000	70 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	290 000	272 000	304 000	232 000
Total Current Assets	432 000	272 000	429 000	354 000
Total Assets	432 000	272 000	429 000	354 000
Total Equity	285 000	270 000	304 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	146 000	2 000	125 000	119 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	146 000	2 000	125 000	119 000
Total Equity and Debt	432 000	272 000	429 000	354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	−12,59 %	23,03 %	15,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,59 %	−29,34 %	20,91 %	10 %
Current Ratio	2,96	136	3,43	2,97
Quick Ratio	2,96	136	3,43	2,97
Equity Ratio	0,66	0,99	0,71	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table