company

VINDEREN FYSIOTERAPI AS

0373 OSLO

Finances

Share Ownership

Return on Equity

610,53 %

Current Ratio

0,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 859 000	5 567 000	4 758 000	715 000
Net Income	348 000	134 000	54 000	218 000
Total Assets	1 330 000	1 097 000	1 143 000	143 000
Total Equity	57 000	218 000	84 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 859 000	5 567 000	4 758 000	715 000
Expenditure	5 410 000	5 394 000	4 689 000	436 000
Operating Profit	448 000	174 000	69 000	280 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	447 000	174 000	69 000	280 000
Tax	99 000	39 000	15 000	62 000
Net Income	348 000	134 000	54 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	206 000	232 000	0
Total Current Assets	1 133 000	891 000	911 000	143 000
Total Assets	1 330 000	1 097 000	1 143 000	143 000
Total Retained Equity	27 000	188 000	54 000	0
Total Equity	57 000	218 000	84 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 273 000	879 000	1 060 000	113 000
Total Equity and Debt	1 330 000	1 097 000	1 143 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 837 000	5 567 000	4 747 000	0
Other Income	22 000	0	11 000	715 000
Revenue	5 859 000	5 567 000	4 758 000	715 000
Cost of Goods Sold	4 000	15 000	305 000	0
Salary Costs	4 486 000	4 483 000	3 560 000	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 410 000	5 394 000	4 689 000	436 000
Operating Profit	448 000	174 000	69 000	280 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	350 000	0	0	218 000
Net Income	348 000	134 000	54 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	197 000	206 000	232 000	0
Total Tangible Assets	197 000	206 000	232 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	197 000	206 000	232 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	936 000	780 000	851 000	138 000
Total Current Assets	1 133 000	891 000	911 000	143 000
Total Assets	1 330 000	1 097 000	1 143 000	143 000
Total Equity	57 000	218 000	84 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	13 000	47 000	17 000
Unpaid Taxes	326 000	304 000	390 000	0
Dividends	350 000	0	0	218 000
Other Current Debt	481 000	523 000	608 000	5 000
Total Current Debt	1 273 000	879 000	1 060 000	113 000
Total Equity and Debt	1 330 000	1 097 000	1 143 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	610,53 %	61,47 %	64,29 %	726,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,65 %	3,13 %	1,45 %	39,16 %
Current Ratio	0,89	1,01	0,86	1,27
Quick Ratio	0,89	1,01	0,86	1,27
Equity Ratio	0,04	0,2	0,07	0,21
Gross Profit Margin	99,93 %	99,73 %	93,59 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English